IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SEAT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.140.140.100.150.150.200.240.200.230.150.130.270.310.300.250.270.290.310.490.49
Accounts Receivable0.050.040.030.040.050.060.050.070.070.070.060.060.050.050.040.040.040.05----
Inventory0.030.030.020.020.030.030.020.020.030.030.020.020.030.020.010.010.020.02----
Total Current Assets0.250.240.180.230.260.320.350.330.370.300.250.410.430.410.330.360.410.46----
Property, Plant & Equipment0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.00--
Goodwill0.280.280.280.650.650.950.940.950.940.940.950.760.720.720.720.720.720.720.38--
Intangible Assets0.120.130.090.190.200.230.120.230.230.230.130.110.080.080.020.080.080.080.01--
Total Non-current Assets*0.440.450.460.870.881.291.291.281.281.291.300.980.900.820.820.820.810.81----
Total Assets0.690.690.641.111.151.611.641.611.651.591.551.391.321.231.151.181.221.27----
Accounts Payable0.230.220.150.200.200.230.230.220.270.310.260.220.200.220.160.170.190.24----
Total Current Liabilities0.380.370.300.350.370.420.430.410.470.530.490.450.430.430.380.410.470.54----
Long-term Debt0.380.380.380.380.380.390.380.390.390.260.260.270.260.260.260.270.270.270.46--
Total Non-current Liabilities*0.420.420.420.420.440.580.600.590.590.470.480.410.400.290.290.300.290.30----
Total Liabilities*0.790.790.720.770.801.001.021.281.501.451.451.511.621.62------------
Retained Earnings(1.39)(1.37)(1.36)(1.08)(1.08)(0.94)(0.93)(0.93)(0.93)(0.93)(0.94)(0.96)(0.97)(1.00)(1.01)(1.02)(1.03)(1.04)----
Total Stockholder Equity(0.11)(0.10)(0.09)0.270.220.380.260.330.160.140.11(0.12)(0.29)(0.40)------------
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.100.100.100.100.110.130.170.150.170.160.170.150.140.140.140.130.130.110.140.12
Cost of Revenue----------------------------------0.00----
Gross Profit----------------------------------0.02----
Selling, General & Admin------------------------------0.030.040.03----
Total Operating Expenses----------------------------------0.03----
Operating Income------------------------------0.020.020.01----
Interest Expense------------------------------0.000.000.00----
Pretax Income----------------------------0.020.020.020.000.00--
Tax Provision-----------------------------0.000.000.000.000.00--
Net Income(0.01)(0.01)1.18(0.03)(0.34)(0.01)-0.000.01-0.000.010.020.010.030.010.050.010.010.000.00(0.02)
Basic EPS------------------------------0.090.120.02----
Diluted EPS--(1.35)--------------------------0.090.120.02----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.80)46.01(38.20)0.51(28.62)(25.29)47.79(19.22)(13.81)39.1732.9331.7217.5665.1112.99(0.02)(22.13)23.534.67215.26
Capital Expenditures0.000.020.110.010.211.843.460.390.290.090.110.180.390.220.831.340.700.690.440.69
Free Cash Flow*(0.80)45.98(38.31)0.50(28.83)(27.12)44.33(19.61)(14.09)39.0732.8231.5417.1764.9012.16(1.35)(22.83)22.844.23214.57
Investing Cash Flow(3.82)(3.10)(3.91)(4.60)(4.09)(7.57)(8.90)(7.29)(5.26)(5.29)(154.61)(65.45)(2.98)(2.61)(3.53)(4.96)(3.49)(3.44)(2.02)(7.32)
Financing Cash Flow(1.83)(1.82)0.10(4.02)(13.87)(11.57)(1.80)(6.83)99.33(4.61)(16.73)(4.19)(11.70)(10.80)(31.57)(8.66)(0.69)(195.57)(1.30)(4.81)
← Scroll for more columns →

* Derived from reported values