IntrinsicIntrinsic
← Scroll for more →

Steven Madden, Ltd. (SHOO)

Footwear, (No Rubber)

Latest Price
$44.93
TTM P/E
22.46
Normalized P/E
20.84
TTM Div Yield
1.87%
Fwd Div Yield
1.87%
Book Value
12.86
P/B Ratio
3.49

Valuation metrics

adjust assumptions →
EPS: $0.63
Book value / share: $11.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.00
70% downside
Norm. op. income: $213M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.08
51% downside
Base FCF: $172M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.42
80% downside
EPS: $0.63
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$12.60
71% downside

Institutional Ownership

99.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.11.31M$476.0M15.46%+509.9K2026-06-30
FMR LLC7.12M$299.0M9.73%-882.1K2026-06-30
Vanguard Portfolio Management LLC4.58M$192.0M6.26%+150.4K2026-06-30
Vanguard Capital Management LLC3.29M$138.0M4.50%+41.8K2026-06-30
State Street Corp2.90M$121.0M3.96%+139.3K2026-06-30
Nomura Asset Management International Inc.2.69M$113.0M3.67%-99.7K2026-06-30
Dimensional Fund Advisors LP2.41M$101.0M3.30%+61.5K2026-06-30
Goldman Sachs Group Inc2.27M$95.0M3.11%+542.7K2026-06-30
Geode Capital Management, LLC1.91M$80.0M2.61%-115.7K2026-06-30
T. Rowe Price Investment Management, Inc.1.90M$80.0M2.60%-117.5K2026-06-30
View all institutional holders →