Financial Statements — SHOO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | -- | -- | -- | 0.11 | 0.14 | 0.14 | 0.18 | 0.13 | 0.19 | 0.26 | 0.21 | 0.14 | 0.15 | 0.17 | 0.22 | 0.26 | 0.23 |
| Short-term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.04 | -- | -- |
| Accounts Receivable | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.25 | 0.29 |
| Inventory | 0.38 | 0.38 | 0.48 | 0.44 | 0.24 | 0.27 | 0.24 | 0.20 | 0.21 | 0.21 | 0.18 | 0.24 | 0.31 | 0.23 | 0.20 | 0.13 | 0.11 |
| Total Current Assets | 0.93 | 1.05 | 1.09 | 1.00 | 0.89 | 0.94 | 0.86 | 0.81 | 0.85 | 0.83 | 0.77 | 0.82 | 0.91 | 0.87 | 0.88 | 0.74 | 0.73 |
| Property, Plant & Equipment | 0.11 | 0.11 | 0.11 | 0.10 | 0.07 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Goodwill | 0.26 | 0.25 | 0.27 | 0.27 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Intangible Assets | 0.07 | 0.08 | 0.08 | 0.08 | 0.03 | 0.03 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| Total Non-current Assets* | 0.91 | 0.91 | 0.91 | 0.90 | 0.54 | 0.51 | 0.51 | 0.50 | 0.44 | 0.44 | 0.44 | 0.41 | 0.41 | 0.41 | 0.42 | 0.43 | 0.43 |
| Total Assets | 1.84 | 1.95 | 2.00 | 1.90 | 1.43 | 1.46 | 1.38 | 1.30 | 1.29 | 1.27 | 1.21 | 1.23 | 1.31 | 1.28 | 1.30 | 1.17 | 1.17 |
| Accounts Payable | 0.20 | 0.20 | 0.25 | 0.24 | 0.22 | 0.23 | 0.19 | 0.17 | 0.14 | 0.13 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.09 | 0.10 |
| Total Current Liabilities | 0.49 | 0.47 | 0.57 | 0.50 | 0.39 | 0.45 | 0.41 | 0.33 | 0.33 | 0.32 | 0.26 | 0.28 | 0.38 | 0.35 | 0.39 | 0.28 | 0.26 |
| Long-term Debt | 0.12 | 0.29 | 0.29 | 0.29 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 0.38 | 0.54 | 0.54 | 0.54 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 |
| Total Liabilities | 0.86 | 1.01 | 1.11 | 1.03 | 0.52 | 0.60 | 0.54 | 0.46 | 0.44 | 0.43 | 0.37 | 0.37 | 0.47 | 0.44 | 0.49 | 0.39 | 0.37 |
| Retained Earnings | 1.84 | 1.83 | 1.76 | 1.76 | 1.81 | 1.77 | 1.73 | 1.71 | 1.66 | 1.61 | 1.59 | 1.56 | 1.51 | 1.48 | 1.37 | 1.31 | 1.29 |
| Total Stockholder Equity | 0.94 | 0.91 | 0.85 | 0.83 | 0.88 | 0.83 | 0.81 | 0.83 | 0.84 | 0.82 | 0.82 | 0.84 | 0.83 | 0.84 | 0.80 | 0.77 | 0.79 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 662.91 | 649.66 | 749.85 | 664.20 | 556.09 | 551.38 | 578.82 | 621.17 | 521.71 | 550.57 | 517.05 | 549.85 | 442.84 | 461.74 | 468.15 | 553.12 | 532.68 | 557.34 | 575.14 | 525.07 |
| Cost of Revenue | 356.21 | 295.68 | 433.90 | 390.50 | 332.97 | 327.27 | 346.87 | 365.13 | 306.42 | 327.57 | 304.89 | 320.11 | 255.43 | 268.74 | 271.95 | 327.17 | 317.22 | 331.84 | 340.14 | 308.74 |
| Gross Profit | 309.66 | 357.42 | 319.80 | 277.38 | 226.03 | 226.27 | 235.44 | 259.54 | 217.13 | 224.82 | 214.83 | 232.63 | 189.87 | 195.09 | 198.70 | 229.48 | 217.77 | 227.90 | 238.34 | 220.00 |
| Total Operating Expenses | 270.34 | 258.68 | 283.63 | 246.02 | 266.29 | 172.77 | 188.70 | 184.97 | 170.26 | 168.07 | 174.89 | 149.89 | 145.83 | 148.58 | 158.94 | 150.72 | 152.53 | 130.00 | 160.01 | 131.58 |
| Operating Income | 39.32 | 98.74 | 36.17 | 31.36 | (40.26) | 53.50 | 46.75 | 74.58 | 46.87 | 56.75 | 39.93 | 82.74 | 44.04 | 46.51 | 39.76 | 78.75 | 65.24 | 97.90 | 79.42 | 88.42 |
| Pretax Income | 38.06 | 95.14 | 31.74 | 26.41 | (34.80) | 54.33 | 47.97 | 75.98 | 48.22 | 58.30 | 41.43 | 84.66 | 46.00 | 48.53 | 40.33 | 80.09 | 63.95 | 97.95 | 78.90 | 88.22 |
| Tax Provision | 10.14 | 23.49 | 7.09 | 4.59 | 3.91 | 13.07 | 10.17 | 19.39 | 11.28 | 13.74 | 4.42 | 19.55 | 10.92 | 11.75 | 8.38 | 18.34 | 15.03 | 23.36 | 12.78 | 21.55 |
| Net Income | 27.73 | 71.82 | 24.65 | 20.53 | (38.71) | 41.26 | 37.80 | 56.59 | 36.95 | 44.56 | 37.01 | 65.11 | 71.26 | 36.79 | 31.95 | 61.30 | 122.97 | 74.59 | 66.12 | 66.64 |
| Basic EPS | 0.39 | 1.01 | 0.33 | 0.29 | (0.56) | 0.57 | 0.49 | 0.78 | 0.50 | 0.61 | 0.50 | 0.88 | 0.47 | 0.49 | 0.44 | 0.81 | 0.63 | 0.96 | 0.84 | 0.85 |
| Diluted EPS | 0.38 | 1.00 | 0.33 | 0.29 | (0.56) | 0.57 | 0.49 | 0.77 | 0.49 | 0.60 | 0.49 | 0.87 | 0.46 | 0.48 | 0.42 | 0.79 | 0.62 | 0.94 | 0.81 | 0.82 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 204.60 | (55.34) | 91.13 | 23.44 | 66.47 | (18.83) | 103.85 | 0.44 | 109.51 | (15.70) | 151.48 | (4.50) | 95.53 | (13.27) | 201.14 | 26.46 | 59.73 | (19.45) | 63.28 | 4.26 |
| Capital Expenditures | 8.51 | 5.90 | 10.32 | 14.82 | 7.67 | 9.85 | 9.27 | 7.37 | 5.29 | 3.98 | 5.57 | 6.11 | 4.00 | 3.79 | 6.24 | 4.85 | 1.67 | 3.60 | 2.01 | 1.82 |
| Free Cash Flow* | 196.09 | (61.24) | 80.81 | 8.62 | 58.80 | (28.68) | 94.58 | (6.93) | 104.21 | (19.68) | 145.91 | (10.61) | 91.53 | (17.07) | 194.90 | 21.61 | 58.07 | (23.04) | 61.27 | 2.44 |
| Investing Cash Flow | (9.84) | (5.90) | (8.06) | (15.00) | (376.85) | (1.00) | (22.78) | (6.53) | (5.57) | (4.62) | (86.35) | (4.79) | (6.33) | (2.43) | (17.14) | 15.07 | (21.63) | 29.22 | (5.62) | (2.70) |
| Financing Cash Flow | (177.92) | 26.42 | (80.39) | (11.93) | 275.37 | (25.90) | (27.32) | (35.07) | (52.98) | (52.53) | (53.78) | (56.48) | (40.94) | (49.74) | (49.59) | (51.46) | (55.87) | (58.90) | (58.22) | (43.70) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.15 | 0.15 |