Financial Statements — SMBK
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.38 | 0.35 | 0.56 | 0.37 | 0.42 | 0.19 | 0.34 | 0.48 | 0.40 | 0.24 | 0.31 | 0.54 | 0.65 | 0.76 | 1.09 | 0.67 | 0.56 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.47 |
| Total Assets | 6.12 | 5.91 | 5.78 | 5.49 | 5.41 | 4.91 | 4.89 | 4.95 | 4.80 | 4.75 | 4.77 | 4.80 | 4.79 | 4.72 | 4.38 | 3.65 | 3.56 |
| Total Deposits | 5.39 | 5.20 | 5.05 | 4.87 | 4.81 | 4.32 | 4.32 | 4.39 | 4.25 | 4.20 | 4.23 | 4.28 | 4.28 | 4.19 | 3.80 | 3.14 | 3.05 |
| Long-term Debt | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.09 | 0.08 | 0.08 |
| Total Liabilities | 5.54 | 5.35 | 5.25 | 4.97 | 4.91 | 4.42 | 4.42 | 4.49 | 4.35 | 4.30 | 4.33 | 4.38 | 4.37 | 4.30 | 3.96 | 3.28 | 3.19 |
| Retained Earnings | 0.28 | 0.26 | 0.24 | 0.22 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | 0.11 | 0.10 | 0.10 |
| Total Stockholder Equity | 0.58 | 0.56 | 0.54 | 0.52 | 0.51 | 0.49 | 0.47 | 0.47 | 0.45 | 0.44 | 0.44 | 0.41 | 0.42 | 0.42 | 0.42 | 0.37 | 0.36 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 28.06 | 25.98 | 24.27 | 20.52 | 17.20 | 9.70 | 5.59 | 3.25 | 2.80 | 2.92 | 2.93 |
| Net Interest Income | 48.06 | 45.88 | 45.09 | 42.43 | 40.34 | 38.24 | 37.78 | 35.03 | 32.81 | 31.72 | 31.52 | 31.01 | 31.58 | 35.98 | 37.61 | 36.71 | 33.06 | 30.12 | 29.86 | 30.38 |
| Provision for Credit Losses | 1.46 | 3.20 | 4.13 | 0.23 | 2.41 | 0.84 | 2.00 | 2.58 | 0.88 | (0.44) | 1.53 | 1.30 | 0.42 | 0.55 | 0.79 | 0.97 | 1.25 | 1.01 | 0.42 | 1.15 |
| Non-interest Income | 7.89 | 7.94 | 8.22 | 8.64 | 8.90 | 8.60 | 9.03 | 9.14 | 7.60 | 8.38 | 7.58 | 0.69 | 7.13 | 6.93 | 7.13 | 6.25 | 7.23 | 7.11 | 6.81 | 6.31 |
| Non-interest Expense | 33.96 | 32.92 | 32.47 | 33.87 | 32.57 | 32.30 | 32.29 | 30.85 | 29.20 | 28.55 | 29.70 | 28.52 | 27.41 | 27.53 | 27.42 | 27.23 | 25.93 | 25.72 | 27.82 | 23.31 |
| Pretax Income | 20.53 | 16.76 | 16.71 | 16.97 | 14.26 | 13.56 | 12.39 | 10.75 | 10.33 | 11.99 | 7.83 | 2.39 | 11.18 | 14.83 | 16.53 | 14.75 | 13.12 | 10.51 | 8.42 | 12.23 |
| Tax Provision | 4.21 | 3.08 | 3.01 | 3.29 | 2.56 | 2.31 | 2.75 | 1.61 | 2.33 | 2.63 | 1.64 | 0.32 | 2.35 | 3.33 | 3.53 | 3.21 | 2.90 | 2.25 | 1.76 | 2.63 |
| Net Income | 16.32 | 13.68 | 13.70 | 13.69 | 11.71 | 11.25 | 9.64 | 9.14 | 8.00 | 9.36 | 6.19 | 2.07 | 8.84 | 11.50 | 13.01 | 11.54 | 10.22 | 8.26 | 6.66 | 9.60 |
| Basic EPS | 0.97 | 0.81 | 0.81 | 0.82 | 0.70 | 0.67 | 0.57 | 0.55 | 0.48 | 0.56 | 0.36 | 0.12 | 0.53 | 0.69 | 0.78 | 0.69 | 0.61 | 0.49 | 0.37 | 0.62 |
| Diluted EPS | 0.96 | 0.81 | 0.81 | 0.81 | 0.69 | 0.67 | 0.57 | 0.54 | 0.48 | 0.55 | 0.37 | 0.12 | 0.52 | 0.68 | 0.77 | 0.68 | 0.61 | 0.49 | 0.38 | 0.61 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 23.66 | 16.36 | 16.53 | 16.89 | 14.02 | 14.29 | 16.68 | 12.40 | 16.54 | 7.08 | 11.71 | 6.68 | 9.98 | 11.35 | 15.21 | 13.17 | 17.71 | 10.69 | 0.63 | 14.37 |
| Capital Expenditures | 1.20 | 6.20 | 0.35 | 0.33 | 0.78 | 0.93 | 1.33 | 1.06 | 1.10 | 2.91 | 2.25 | 0.96 | 1.50 | 1.56 | 1.80 | 3.33 | 6.48 | 0.88 | 1.77 | (1.03) |
| Free Cash Flow* | 22.47 | 10.16 | 16.18 | 16.56 | 13.24 | 13.36 | 15.35 | 11.34 | 15.44 | 4.16 | 9.45 | 5.72 | 8.48 | 9.79 | 13.42 | 9.84 | 11.23 | 9.82 | (1.14) | 15.40 |
| Investing Cash Flow | (175.55) | (176.65) | (171.45) | (95.25) | (133.37) | (98.98) | (183.92) | (160.53) | (72.75) | (3.02) | (78.64) | 85.91 | (45.68) | (96.83) | (110.96) | (128.46) | (191.84) | (409.56) | (267.45) | 171.06 |
| Financing Cash Flow | 185.20 | 41.94 | 62.21 | 270.40 | 61.46 | 120.11 | 361.90 | (1.79) | (78.90) | 121.61 | 18.95 | 68.77 | (32.33) | 125.99 | (180.86) | 3.37 | 65.11 | 117.76 | 220.74 | 232.21 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 |