IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Sonos Inc (SONO)

Household Audio & Video Equipment

Latest Price
$15.66
TTM P/E
34.04
Normalized P/E
--
Div Yield
--
Book Value
3.37
P/B Ratio
4.65

Valuation metrics

adjust assumptions →
Base FCF: $121M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$76.70
+390% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.18.33M$248.0M15.41%+679.1K2026-06-30
Coliseum Capital Management, LLC18.07M$244.0M15.19%--2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC9.19M$124.0M7.72%+464.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC5.15M$69.0M4.33%-65.7K2026-06-30
STATE STREET CORP4.79M$64.0M4.02%+197.1K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP3.31M$44.0M2.78%+3.7K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC3.15M$42.0M2.65%+166.9K2026-06-30
JACOBS LEVY EQUITY MANAGEMENT, INC3.10M$41.0M2.61%+70.3K2026-06-30
Trigran Investments, Inc.2.86M$38.0M2.41%+373.8K2026-06-30
DIMENSIONAL FUND ADVISORS LP2.58M$34.0M2.17%+198.8K2026-06-30
View all institutional holders →