IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SONO

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.210.200.310.170.200.170.280.170.230.250.470.220.270.290.430.270.440.610.750.64
Accounts Receivable0.120.100.120.070.090.040.080.040.130.070.080.070.110.080.110.100.120.110.180.10
Inventory0.160.160.130.170.120.140.140.230.150.180.170.350.300.330.310.450.340.260.210.19
Total Current Assets0.590.540.640.500.500.450.610.550.600.580.760.660.710.740.880.870.921.011.160.96
Property, Plant & Equipment0.060.060.070.070.080.090.100.100.100.090.090.090.090.090.090.090.080.070.070.07
Goodwill0.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.040.040.02
Intangible Assets0.060.070.070.080.080.080.080.010.020.020.020.020.020.020.020.030.030.010.010.00
Total Non-current Assets*0.290.300.310.320.330.340.350.370.360.340.350.340.360.320.320.320.320.220.210.18
Total Assets0.880.840.950.820.830.790.960.920.960.931.111.001.071.061.211.191.241.231.371.14
Accounts Payable0.180.160.200.180.140.120.160.190.180.120.180.190.150.180.240.340.310.270.340.21
Short-term Debt--------------------------------------0.00
Total Current Liabilities0.370.340.390.350.320.290.370.370.370.300.380.350.340.350.480.540.510.460.600.48
Long-term Debt--------------------------------------0.00
Total Non-current Liabilities*0.110.110.120.120.120.120.120.120.130.130.140.130.130.090.100.090.100.090.090.09
Total Liabilities0.480.460.500.470.440.410.490.490.500.430.520.480.480.450.570.630.600.550.690.57
Retained Earnings(0.02)(0.05)(0.02)(0.11)(0.07)(0.07)-0.00(0.05)0.00-0.000.07(0.01)0.020.040.07-0.000.060.060.05(0.07)
Total Stockholder Equity0.400.380.440.360.400.380.470.430.460.490.590.520.590.610.630.560.640.670.680.57
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue375.26281.53545.66287.90344.76259.76550.86255.38397.15252.66612.87305.15373.36304.17672.58316.29371.78399.78664.48359.54
Cost of Revenue185.95156.88292.20162.11195.04146.15309.45152.36205.51140.62330.19177.09201.59172.56387.52192.19195.94220.75347.10192.61
Gross Profit189.31124.65253.46125.79149.72113.61241.41103.02191.64112.04282.68128.05171.76131.62285.06124.10175.85179.03317.39166.93
Research & Development67.8864.1359.7661.9659.7577.4280.8470.7874.2280.3279.2465.5277.7680.7976.9467.2762.5264.9561.3365.78
Selling, General & Admin30.2829.7128.0130.4830.3333.2025.8328.4333.1940.8439.8032.3048.6744.4443.1244.2442.3744.0939.7339.46
Total Operating Expenses157.78156.22153.04160.20152.65174.83193.31172.39179.05183.00202.98156.42193.02188.84198.75184.16168.89168.99184.79178.48
Operating Income31.53(31.57)100.42(34.41)(2.93)(61.22)48.09(69.37)12.59(70.96)79.69(28.36)(21.26)(57.23)86.30(60.06)6.9610.04132.59(11.54)
Interest Expense------------------0.120.110.150.270.150.160.170.200.090.100.07
Pretax Income34.30(31.13)102.07(34.33)(0.81)(59.17)43.82(62.29)12.65(70.45)92.94(32.55)(17.72)(57.03)111.69(67.53)(2.66)7.79131.13(13.85)
Tax Provision4.45(2.24)8.273.532.5710.98(6.42)(9.19)8.94(0.74)11.99(1.31)5.85(26.38)36.50(3.46)(2.07)(0.77)7.65(5.11)
Net Income29.85(28.89)93.80(37.86)(3.38)(70.14)50.24(53.09)3.71(69.71)80.95(31.24)(23.57)(30.65)75.19(64.07)(0.60)8.57123.48(8.74)
Basic EPS0.25(0.24)0.78(0.31)(0.03)(0.58)0.41(0.43)0.03(0.56)0.65(0.25)(0.18)(0.24)0.59(0.51)0.000.070.97(0.12)
Diluted EPS0.25(0.24)0.75(0.30)(0.03)(0.58)0.40(0.42)0.03(0.56)0.64(0.23)(0.18)(0.24)0.57(0.44)0.000.060.87(0.12)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow46.23(65.37)163.312.9237.44(59.67)156.17(37.73)63.48(111.24)275.4022.208.89(112.96)182.29(103.92)(6.72)(97.56)179.936.49
Capital Expenditures5.954.785.96--4.765.5613.11--23.2110.196.0810.2016.688.7114.6921.279.289.316.36--
Free Cash Flow*40.29(70.15)157.35--32.69(65.22)143.07--40.27(121.43)269.3211.99(7.79)(121.68)167.60(125.19)(16.00)(106.87)173.58--
Investing Cash Flow(11.14)(2.75)(4.06)(5.35)(7.00)(7.83)(9.33)(17.09)(26.61)(55.47)(6.08)(10.20)(16.68)(8.71)(14.69)(21.27)(108.60)(9.31)(33.46)(10.74)
Financing Cash Flow(26.68)(43.27)(23.42)(23.64)(4.51)(40.40)(33.80)(4.12)(55.60)(53.90)(23.69)(59.66)(18.27)(15.35)(15.32)(36.08)(45.42)(37.81)(30.94)(24.96)
← Scroll for more columns →

* Derived from reported values