IntrinsicIntrinsic
← Scroll for more →

Sps Commerce Inc (SPSC)

Services-Prepackaged Software

Latest Price
$85.59
TTM P/E
41.15
Normalized P/E
46.15
TTM Div Yield
--
Fwd Div Yield
--
Book Value
25.56
P/B Ratio
3.35

Valuation metrics

adjust assumptions →
EPS: $2.46
Book value / share: $25.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.91
56% downside
Norm. op. income: $71M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$18.73
78% downside
Base FCF: $113M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$196.60
+128% upside
EPS: $2.46
Target P/E: 46×
Formula: EPS × P/E
P/E Fair Value
$113.16
+31% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.93M$339.0M16.40%+105.6K2026-06-30
Vanguard Portfolio Management LLC2.91M$166.0M8.05%-44.1K2026-06-30
Neuberger Berman Group LLC1.78M$101.0M4.92%-9.4K2026-06-30
Vanguard Capital Management LLC1.60M$91.0M4.42%-99.7K2026-06-30
State Street Corp1.55M$88.0M4.27%+45.9K2026-06-30
Geode Capital Management, LLC1.27M$72.0M3.50%+268.3K2026-06-30
Goldman Sachs Group Inc1.11M$63.0M3.06%+38.2K2026-06-30
Morgan Stanley998.0K$57.0M2.76%+37.1K2026-06-30
Jupiter Topco LLC984.4K$56.0M2.72%--2026-06-30
Engine Capital Management, LP916.4K$52.0M2.53%--2026-06-30
View all institutional holders →