IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SPSC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.170.150.150.130.110.090.240.200.240.230.220.180.210.180.160.190.210.200.210.20
Short-term Investments------------0.000.010.030.060.060.060.060.050.050.050.050.040.050.06
Accounts Receivable0.060.070.070.070.070.060.050.060.060.050.050.050.040.040.040.040.040.040.030.04
Total Current Assets0.330.330.340.320.270.250.380.340.410.420.400.360.380.350.320.340.370.350.350.34
Property, Plant & Equipment0.040.050.040.040.040.040.040.040.040.030.040.040.040.040.040.030.030.030.030.03
Goodwill0.540.540.540.540.540.530.400.420.270.250.250.250.200.200.200.170.140.140.140.13
Intangible Assets0.170.210.220.230.240.250.180.170.110.100.110.100.080.080.090.070.050.060.060.05
Total Non-current Assets*0.800.830.830.840.850.860.650.660.450.420.420.430.350.350.350.300.260.260.260.25
Total Assets1.131.161.171.161.121.111.031.000.850.840.820.790.740.700.670.640.620.610.620.59
Accounts Payable0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.010.00
Total Current Liabilities0.150.150.150.160.150.150.150.150.130.130.130.130.110.110.110.110.100.090.100.09
Total Non-current Liabilities*0.040.040.040.040.020.030.030.030.020.020.030.030.020.020.030.020.020.030.030.03
Total Liabilities0.190.200.200.200.170.190.180.170.150.160.160.160.130.130.140.130.130.120.130.12
Retained Earnings0.460.450.430.400.380.360.340.320.300.280.260.240.220.210.190.180.160.150.140.13
Total Stockholder Equity0.940.960.970.960.950.920.850.830.700.680.670.630.600.570.540.510.500.490.480.47
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue197.82192.12192.65189.90187.40181.55170.91163.69153.60149.58144.97135.66130.42125.87122.02114.49109.18105.19102.7697.89
Cost of Revenue59.0359.2256.9657.9359.8356.9155.5951.6252.0251.4949.0445.5244.5442.9641.5438.6037.5335.3935.6434.34
Gross Profit138.79132.90135.70131.97127.57124.64115.32112.06101.5898.0995.9390.1485.8782.9080.4875.8871.6569.8067.1263.54
Research & Development16.9617.9216.6917.2817.2717.4417.1415.2914.3716.0114.2213.5613.3212.5612.4811.1411.4310.7010.5810.85
Selling, General & Admin36.6536.3733.0031.6930.8931.0226.3527.1523.5225.9120.6121.9121.6920.6817.9516.7217.2015.4716.1214.69
Total Operating Expenses130.37108.35101.01100.78101.1098.6890.5886.4978.4182.6973.0469.5468.8466.1761.4656.1955.6853.2951.7550.02
Operating Income8.4124.5634.6931.1926.4725.9624.7425.5723.1715.4022.8920.6017.0316.7319.0119.6915.9716.5115.3713.52
Pretax Income10.4125.9635.9832.4527.2428.1624.3729.3527.2218.5426.3422.3018.9218.0120.7719.0014.6316.9315.2512.81
Tax Provision3.556.2410.146.887.515.976.815.899.190.537.335.464.232.724.853.133.884.332.491.36
Net Income6.8619.7325.8425.5719.7322.2017.5623.4618.0318.0019.0116.8414.6815.2915.9215.8610.7512.6012.7711.45
Basic EPS0.190.530.690.670.520.580.460.630.490.490.520.460.400.420.440.440.300.350.350.32
Diluted EPS0.190.530.690.670.520.580.460.620.480.480.510.450.390.410.430.430.290.340.340.31
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow66.0355.6345.8760.6132.3239.9840.5653.3329.4434.0632.7943.8434.0421.6323.5739.7032.444.3531.3326.91
Capital Expenditures8.607.147.656.066.676.156.215.245.063.534.295.704.515.265.995.703.844.364.026.83
Free Cash Flow*57.4348.4938.2254.5625.6633.8334.3548.0924.3830.5328.4938.1429.5316.3717.5833.9928.60(0.01)27.3020.08
Investing Cash Flow0.17(7.14)(7.65)(6.06)(7.66)(147.79)(0.23)(98.30)(8.98)(2.94)0.81(75.10)(13.76)(4.59)(52.20)(55.30)(10.96)5.67(14.62)(14.31)
Financing Cash Flow(47.31)(45.86)(20.68)(28.42)(12.77)(38.95)4.672.25(15.06)(14.89)5.971.056.532.425.02(10.47)(11.61)(14.57)(5.00)(1.08)
← Scroll for more columns →

* Derived from reported values