IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

SSR MINING INC. (SSRM)

Mineral Royalty Traders

Latest Price
$35.24
TTM P/E
32.04
Normalized P/E
101.26
Div Yield
--
Book Value
16.40
P/B Ratio
2.15

Valuation metrics

adjust assumptions →
EPS: $1.85
Book value / share: $17.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.82
24% downside
Norm. op. income: $190M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.18
74% downside
Base FCF: $220M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$20.19
43% downside
EPS: $1.85
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$59.20
+68% upside

Institutional Ownership

68.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.13.18M$372.0M6.39%+1.78M2026-06-30
VAN ECK ASSOCIATES CORP12.62M$356.0M6.11%-1.05M2026-06-30
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.9.07M$256.0M4.40%--2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC6.29M$177.0M3.05%+444.8K2026-06-30
FMR LLC6.22M$175.0M3.01%+1.47M2026-06-30
Tidal Investments LLC5.97M$168.0M2.89%+1.15M2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP5.80M$163.0M2.81%-834.2K2026-06-30
STATE STREET CORP3.55M$100.0M1.72%+270.3K2026-06-30
AMERICAN CENTURY COMPANIES INC3.41M$96.0M1.65%-93.5K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC3.37M$95.0M1.63%+524.5K2026-06-30
View all institutional holders →