IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

SSR MINING INC. (SSRM)

Mineral Royalty Traders

Latest Price
$25.62
TTM P/E
24.40
Normalized P/E
95.82
Div Yield
--
Book Value
17.66
P/B Ratio
1.45

Valuation metrics

adjust assumptions →
EPS: $1.85
Book value / share: $17.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.82
+5% upside
Norm. op. income: $190M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.18
64% downside
Base FCF: $220M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$20.19
21% downside
EPS: $1.85
Target P/E: 96×
Formula: EPS × P/E
P/E Fair Value
$177.60
+593% upside

Institutional Ownership

57.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
VAN ECK ASSOCIATES CORP13.66M$401.0M6.31%-2.05M2026-03-31
BlackRock, Inc.11.40M$335.0M5.26%-265.1K2026-03-31
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP6.63M$194.0M3.06%-83.6K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC5.84M$171.0M2.70%--2026-03-31
Tidal Investments LLC4.83M$141.0M2.23%-358.0K2026-03-31
FMR LLC4.75M$139.0M2.19%+3.10M2026-03-31
Woodline Partners LP3.52M$103.0M1.63%--2026-03-31
AMERICAN CENTURY COMPANIES INC3.51M$103.0M1.62%+556.7K2026-03-31
STATE STREET CORP3.28M$96.0M1.51%-22.4K2026-03-31
GOLDMAN SACHS GROUP INC3.10M$91.0M1.43%+869.9K2026-03-31
View all institutional holders →