IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — STM

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents2.842.283.223.263.233.012.60
Short-term Investments0.992.451.640.68--0.130.13
Accounts Receivable1.751.751.731.971.761.471.38
Inventory3.142.792.702.581.971.841.69
Total Current Assets11.2711.7311.819.817.837.616.26
Property, Plant & Equipment11.0610.8810.558.205.664.604.01
Goodwill0.320.290.300.300.310.330.16
Intangible Assets0.320.350.370.410.440.450.30
Total Non-current Assets*13.5313.0112.6510.187.716.845.61
Total Assets24.8024.7424.4519.9815.5414.4511.87
Total Current Liabilities3.353.773.733.842.953.052.06
Long-term Debt2.132.952.932.722.542.622.07
Total Non-current Liabilities*3.223.293.873.393.322.902.69
Total Liabilities6.587.067.607.226.275.954.76
Retained Earnings13.0813.4612.478.715.223.602.75
Total Stockholder Equity17.8317.4516.7312.699.218.457.04

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue11.8013.2717.2916.1312.7610.229.56
Cost of Revenue7.808.059.008.497.446.435.86
Gross Profit4.005.228.297.645.333.793.70
Research & Development2.042.082.101.901.721.551.50
Selling, General & Admin1.631.651.631.451.321.111.09
Total Operating Expenses*3.823.543.683.202.912.472.49
Operating Income0.181.684.614.442.421.321.20
Interest Expense----0.060.010.040.050.05
Pretax Income0.401.884.764.492.341.271.19
Tax Provision0.220.310.540.520.330.160.16
Net Income0.171.564.213.962.001.111.03
Basic EPS0.191.734.664.372.211.241.15
Diluted EPS0.181.664.464.192.161.201.14

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow2.152.975.995.203.062.091.87
Investing Cash Flow(0.04)(3.74)(5.77)(4.59)(1.52)(2.04)(1.17)
Financing Cash Flow(1.56)(0.15)(0.27)(0.57)(1.31)0.35(0.34)

Dividends Per Share

(USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Dividends Per Share0.090.090.060.060.040.040.06