IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

STERLING INFRASTRUCTURE, INC. (STRL)

Heavy Construction Other Than Bldg Const - Contractors

Latest Price
$472.87
TTM P/E
34.07
Normalized P/E
68.04
Div Yield
--
Book Value
44.26
P/B Ratio
10.68

Valuation metrics

adjust assumptions →
EPS: $9.38
Book value / share: $36.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$87.32
82% downside
Norm. op. income: $160M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$41.97
91% downside
Base FCF: $363M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$777.25
+64% upside
EPS: $9.38
Target P/E: 68×
Formula: EPS × P/E
P/E Fair Value
$637.84
+35% upside

Institutional Ownership

87.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.23M$2.71B10.53%-750.9K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.33M$1.12B4.34%+13.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.31M$1.10B4.26%-101.1K2026-06-30
FMR LLC1.18M$987.0M3.83%-298.6K2026-06-30
JANE STREET GROUP, LLC1.11M$931.0M3.61%+979.5K2026-06-30
STATE STREET CORP956.5K$802.0M3.12%-132.0K2026-06-30
FIRST TRUST ADVISORS LP895.9K$752.0M2.92%+18.0K2026-06-30
Invesco Ltd.779.7K$654.0M2.54%-409.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC767.0K$659.0M2.50%-172.3K2026-06-30
RENAISSANCE TECHNOLOGIES LLC672.2K$564.0M2.19%-94.7K2026-06-30
View all institutional holders →