IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — STVN

Balance Sheet

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents0.130.100.070.230.41
Inventory0.270.250.260.210.15
Total Current Assets0.940.880.860.850.87
Goodwill0.050.050.050.050.05
Total Non-current Assets1.601.451.210.810.55
Total Assets2.542.332.071.661.42
Total Current Liabilities0.540.480.570.460.34
Total Non-current Liabilities0.520.450.360.200.24
Total Liabilities1.060.920.940.660.58
Retained Earnings0.740.650.540.440.31
Total Stockholder Equity1.491.401.131.000.84

Income Statement

(in billions EUR) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Total Revenue1.191.101.090.980.84
Cost of Revenue*0.840.800.750.660.58
Gross Profit0.340.300.340.320.27
Research & Development0.030.030.040.030.03
Selling, General & Admin0.100.090.090.090.06
Total Operating Expenses*0.150.140.140.130.10
Operating Income0.200.160.200.190.16
Interest Expense0.010.010.000.000.00
Pretax Income0.190.160.190.190.17
Tax Provision0.050.040.040.040.03
Net Income0.140.120.150.140.13
Basic EPS0.510.430.550.540.53
Diluted EPS0.510.430.550.540.53

* Derived from reported values

Cash Flow Statement

(in millions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow286.08155.78105.21103.31133.34
Investing Cash Flow(272.92)(310.21)(421.22)(242.95)(96.43)
Financing Cash Flow22.06183.22158.03(44.54)254.85