Savers Value Village, Inc. (SVV)

Retail-Miscellaneous Retail

Latest Price

$9.75

TTM P/E

Normalized P/E

30.72

Div Yield

Book Value

2.88

P/B Ratio

3.39

Valuation metrics

EPS: $0.14

Book value / share: $2.81

Formula: √(22.5 × EPS × BVPS)

Graham Number

$2.97

70% downside

Norm. op. income: $130M (median of 3yr)

Tax rate: 40%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$0.82

92% downside

Base FCF: $49M (median of recent 3yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$1.14

88% downside

EPS: $0.14

Target P/E: 31×

Formula: EPS × P/E

P/E Fair Value

$4.34

55% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
ARES MANAGEMENT LLC	117.45M	$1.19B	76.38%	--	2026-06-30
BAILLIE GIFFORD & CO	8.61M	$86.0M	5.60%	-50.8K	2026-06-30
T. Rowe Price Investment Management, Inc.	7.39M	$74.0M	4.81%	-1.78M	2026-06-30
Capital Research Global Investors	3.52M	$35.0M	2.29%	+1.75M	2026-06-30
BlackRock, Inc.	2.82M	$28.0M	1.83%	+58.1K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	2.26M	$22.0M	1.47%	+396.0K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	1.85M	$18.0M	1.20%	+11.3K	2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	1.70M	$17.0M	1.10%	-47.3K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	1.68M	$16.0M	1.09%	-6.3K	2026-06-30
Archon Capital Management LLC	1.51M	$15.0M	0.98%	+214.3K	2026-06-30