IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TAYLOR DEVICES, INC. (TAYD)

General Industrial Machinery & Equipment, NEC

Latest Price
$59.29
TTM P/E
17.91
Normalized P/E
26.16
Div Yield
--
Book Value
6790.60
P/B Ratio
0.01

Valuation metrics

adjust assumptions →
EPS: $2.62
Book value / share: $16.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.62
47% downside
Norm. op. income: $7M (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.36
61% downside
Base FCF: $5M (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$17.63
70% downside
EPS: $2.62
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$68.12
+15% upside

Institutional Ownership

34.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.177.9K$10.0M4.14%+159.5K2026-06-30
Janney Montgomery Scott LLC151.2K$8.0M3.52%+41.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC144.9K$8.0M3.37%+12.4K2026-06-30
AMERIPRISE FINANCIAL INC135.5K$7.0M3.15%+15.8K2026-06-30
Oppenheimer & Close, LLC113.6K$6.0M2.64%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC92.2K$5.0M2.15%+56.3K2026-06-30
DIMENSIONAL FUND ADVISORS LP70.9K$4.0M1.65%+5.3K2026-06-30
MARTIN & CO INC /TN/58.2K$3.0M1.35%+11.9K2026-06-30
RENAISSANCE TECHNOLOGIES LLC56.1K$3.0M1.31%+6.4K2026-06-30
COURIER CAPITAL LLC51.6K$3.0M1.20%-1.6K2026-06-30
View all institutional holders →