IntrinsicIntrinsic
← Scroll for more →

Financial Statements — TAYD

Balance Sheet

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Cash & Equivalents3.600.902.531.962.151.192.302.362.162.833.063.162.893.583.3821.0121.6922.5220.2518.65
Short-term Investments45.4840.5739.1838.7934.1534.8033.1424.2524.9728.1321.5731.7527.8124.5119.281.101.101.101.101.10
Accounts Receivable3.37--------------------------------4.47----
Inventory9.367.537.487.878.508.118.818.618.157.516.686.866.835.945.685.605.905.855.935.81
Total Current Assets66.0762.4261.1157.9355.6356.2856.3948.5848.0248.7741.1947.9646.7644.3841.5039.8337.7737.9834.7434.37
Property, Plant & Equipment12.0012.3112.7012.6611.8112.0710.9511.3211.0511.1811.1411.3611.6911.7211.2310.6110.379.859.569.74
Intangible Assets0.240.250.250.260.260.270.280.280.290.290.30------------------
Total Non-current Assets*14.9215.3214.3414.9214.6615.3413.7614.2813.8714.3113.6013.4813.5113.5012.3811.8611.6511.2411.4311.69
Total Assets80.9977.7475.4572.8470.2971.6270.1562.8661.8963.0854.7961.4360.2757.8853.8851.7049.4249.2246.1746.06
Accounts Payable1.040.571.131.621.031.121.110.861.851.440.961.171.051.721.471.541.451.431.171.50
Total Current Liabilities7.634.895.315.786.049.5712.347.067.9711.836.967.218.337.796.185.715.135.964.514.29
Total Non-current Liabilities*0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities*7.634.895.315.786.049.5712.347.067.9711.836.967.218.337.796.185.715.135.964.514.29
Retained Earnings69.5669.1067.2464.7462.7360.5456.8554.8553.7951.1348.6545.9643.9842.1340.0638.4036.8435.8434.3334.44
Total Stockholder Equity73.3772.8570.1567.0664.2562.0457.8055.8053.9251.2547.8454.2351.9450.0947.7045.9844.2943.2641.6641.77
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue7.308.9511.1711.609.9215.5610.568.5511.6212.0712.2510.349.9210.729.8910.509.099.666.147.76
Cost of Revenue5.145.006.686.145.488.006.044.666.116.176.505.535.546.155.876.405.716.184.975.37
Gross Profit2.163.964.495.464.447.564.533.895.505.895.754.814.384.574.024.093.383.471.172.39
Research & Development0.150.420.060.210.080.130.150.100.070.070.110.080.130.220.190.320.380.53----
Selling, General & Admin1.972.992.113.022.113.682.362.842.533.312.652.672.342.282.032.021.831.711.361.61
Total Operating Expenses2.123.402.183.232.193.802.512.942.603.382.762.762.472.502.222.342.211.711.361.61
Operating Income0.040.552.322.232.253.762.020.942.902.512.992.051.922.071.801.761.181.77(0.19)0.78
Pretax Income0.460.972.742.652.634.152.351.253.282.833.362.452.282.332.041.911.221.77(0.19)0.79
Tax Provision0.00(0.90)0.240.650.440.470.340.200.620.360.660.470.430.270.390.350.220.26(0.07)0.13
Net Income0.461.872.502.012.193.692.001.062.672.472.701.981.852.071.661.561.001.52(0.12)0.66
Basic EPS0.14--0.790.640.701.180.640.340.850.780.820.560.520.580.470.450.290.43----
Diluted EPS0.14--------------------------------------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow7.79(0.10)0.905.750.481.949.020.10(3.59)6.54(0.68)4.323.046.371.49(0.12)(0.03)2.921.76(1.40)
Capital Expenditures0.240.130.521.310.181.440.190.720.250.390.210.120.430.980.990.560.830.670.160.10
Free Cash Flow*7.54(0.23)0.384.440.300.498.84(0.62)(3.84)6.15(0.90)4.212.615.390.50(0.67)(0.86)2.251.60(1.50)
Investing Cash Flow(5.15)(1.52)(0.91)(5.94)0.46(3.11)(9.08)0.002.91(6.96)9.67(4.06)(3.73)(6.22)(19.17)(0.56)(0.83)(0.66)(0.16)(0.10)
Financing Cash Flow0.060.000.590.000.020.060.000.090.010.19(9.09)0.000.00--------------
← Scroll for more columns →

* Derived from reported values