TERADATA CORP /DE/ (TDC)

Services-Prepackaged Software

Latest Price

$29.39

TTM P/E

6.17

Normalized P/E

18.79

Div Yield

Book Value

6.34

P/B Ratio

4.63

Valuation metrics

EPS: $1.35

Book value / share: $2.49

Formula: √(22.5 × EPS × BVPS)

Graham Number

$8.69

69% downside

Norm. op. income: $186M (median of 7yr)

Tax rate: 30%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$14.65

47% downside

Base FCF: $356M (median of recent 5yr)

Growth: -2%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$39.50

+42% upside

EPS: $1.35

Target P/E: 18×

Formula: EPS × P/E

P/E Fair Value

$24.30

13% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	16.39M	$567.0M	17.46%	+3.84M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	9.86M	$341.0M	10.51%	+657.9K	2026-06-30
Lynrock Lake LP	6.35M	$219.0M	6.76%	-3.01M	2026-06-30
AQR CAPITAL MANAGEMENT LLC	4.79M	$161.0M	5.10%	+2.43M	2026-06-30
LSV ASSET MANAGEMENT	4.54M	$157.0M	4.83%	+1.11M	2026-06-30
AMERIPRISE FINANCIAL INC	4.52M	$156.0M	4.81%	+360.3K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	4.09M	$141.0M	4.36%	+74.7K	2026-06-30
MORGAN STANLEY	3.98M	$137.0M	4.23%	+1.43M	2026-06-30
STATE STREET CORP	3.97M	$137.0M	4.23%	+627.2K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	3.41M	$118.0M	3.63%	+873.0K	2026-06-30