IntrinsicIntrinsic
← Scroll for more →

Tsakos Energy Navigation Ltd (TEN)

Deep Sea Foreign Transportation of Freight

Latest Price
$53.85
TTM P/E
--
Normalized P/E
6.48
TTM Div Yield
2.79%
Fwd Div Yield
2.79%
Book Value
66.50
P/B Ratio
0.81

Valuation metrics

adjust assumptions →
EPS: $4.45
Book value / share: $60.39
Formula: √(22.5 × EPS × BVPS)
Graham Number
$77.76
+46% upside
Norm. op. income: $252M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.46
75% downside
EPS: $4.45
Target P/E: 6×
Formula: EPS × P/E
P/E Fair Value
$26.70
50% downside