IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TEN

Balance Sheet

(in billions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2021
Cash & Equivalents0.280.380.530.13
Accounts Receivable0.030.030.040.03
Inventory0.020.020.020.02
Total Current Assets0.450.580.640.24
Property, Plant & Equipment3.002.932.542.54
Total Non-current Assets*3.353.192.812.80
Total Assets3.813.773.453.04
Accounts Payable0.050.050.040.06
Total Current Liabilities0.350.440.420.34
Long-term Debt1.681.631.371.42
Total Non-current Liabilities*1.691.621.451.37
Total Liabilities*2.042.051.871.71
Retained Earnings0.690.650.510.29
Total Stockholder Equity1.761.721.581.32

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2021
Total Revenue193.31214.06221.45136.42
Selling, General & Admin13.247.9012.347.63
Operating Income50.04102.9582.56(12.89)
Interest Expense22.9529.6425.099.79
Net Income26.8376.3960.64(19.66)
Basic EPS0.672.361.65--
Diluted EPS0.672.361.65--

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2021
Operating Cash Flow115.94160.22258.5030.59
Capital Expenditures139.36446.7231.57--
Free Cash Flow*(23.41)(286.49)226.93--
Investing Cash Flow(236.12)(356.51)37.0320.57
Financing Cash Flow59.09201.52(70.87)(84.01)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2025Q2 2023Q2 2021Q2 2020Q2 2019Q2 2018Q2 2017Q2 2016Q2 2015Q2 2014Q2 2012
Dividends Per Share0.600.300.100.380.050.050.050.080.060.050.30