IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Tecnoglass Inc. (TGLS)

Flat Glass

Latest Price
$36.16
TTM P/E
12.73
Normalized P/E
11.23
Div Yield
--
Book Value
17.73
P/B Ratio
2.04

Valuation metrics

adjust assumptions →
EPS: $3.42
Book value / share: $15.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$35.02
3% downside
Norm. op. income: $226M (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.74
9% downside
Base FCF: $66M (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$53.37
+48% upside
EPS: $3.42
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$37.62
+4% upside

Institutional Ownership

2.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Owls Nest Partners IA, LLC693.1K$32.0M1.56%--2026-06-30
MARSHALL WACE, LLP231.5K$10.0M0.52%--2026-06-30
DARK FOREST CAPITAL MANAGEMENT LP32.3K$1.0M0.07%--2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/31.6K$1.0M0.07%--2026-06-30
Ensign Peak Advisors, Inc11.8K--0.03%--2026-06-30
ROTHSCHILD INVESTMENT LLC11.2K--0.03%--2026-06-30
Systematic Alpha Investments, LLC8.8K--0.02%--2026-06-30
Parallel Advisors, LLC787--0.00%--2026-06-30
SBI Securities Co., Ltd.385--0.00%--2026-06-30
EverSource Wealth Advisors, LLC313--0.00%--2026-06-30
View all institutional holders →