Financial Statements — TGLS
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.08 | 0.09 | 0.12 | 0.14 | 0.16 | 0.12 | 0.13 | 0.14 | 0.12 | 0.10 | 0.13 | 0.08 | 0.10 | 0.08 | 0.09 | 0.10 | 0.09 |
| Short-term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 0.29 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.18 | 0.17 | 0.17 | 0.19 | 0.17 | 0.13 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 |
| Inventory | 0.27 | 0.25 | 0.19 | 0.18 | 0.16 | 0.14 | 0.13 | 0.14 | 0.17 | 0.16 | 0.14 | 0.12 | 0.11 | 0.10 | 0.08 | 0.07 | 0.07 |
| Total Current Assets | 0.73 | 0.72 | 0.66 | 0.64 | 0.64 | 0.55 | 0.52 | 0.55 | 0.54 | 0.53 | 0.50 | 0.39 | 0.37 | 0.34 | 0.32 | 0.32 | 0.29 |
| Property, Plant & Equipment | 0.56 | 0.50 | 0.45 | 0.42 | 0.39 | 0.34 | 0.32 | 0.33 | 0.30 | 0.27 | 0.22 | 0.18 | 0.18 | 0.18 | 0.16 | 0.15 | 0.14 |
| Goodwill | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets | 0.70 | 0.64 | 0.57 | 0.54 | 0.50 | 0.45 | 0.43 | 0.43 | 0.40 | 0.36 | 0.32 | 0.29 | 0.29 | 0.28 | 0.26 | 0.25 | 0.24 |
| Total Assets | 1.43 | 1.36 | 1.23 | 1.18 | 1.14 | 1.00 | 0.94 | 0.98 | 0.94 | 0.89 | 0.82 | 0.68 | 0.66 | 0.63 | 0.57 | 0.57 | 0.53 |
| Accounts Payable | 0.18 | 0.15 | 0.13 | 0.14 | 0.12 | 0.10 | 0.10 | 0.08 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.04 |
| Short-term Debt | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.39 | 0.41 | 0.33 | 0.32 | 0.33 | 0.25 | 0.21 | 0.24 | 0.24 | 0.23 | 0.24 | 0.19 | 0.18 | 0.16 | 0.15 | 0.12 | 0.10 |
| Long-term Debt | 0.23 | 0.20 | 0.11 | 0.11 | 0.11 | 0.13 | 0.14 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.19 | 0.19 | 0.21 | 0.24 | 0.24 |
| Total Non-current Liabilities | 0.25 | 0.22 | 0.13 | 0.12 | 0.12 | 0.14 | 0.15 | 0.17 | 0.18 | 0.18 | 0.17 | 0.17 | 0.19 | 0.19 | 0.19 | 0.22 | 0.23 |
| Total Liabilities | 0.64 | 0.63 | 0.46 | 0.45 | 0.45 | 0.38 | 0.37 | 0.41 | 0.42 | 0.41 | 0.42 | 0.36 | 0.37 | 0.35 | 0.34 | 0.34 | 0.33 |
| Retained Earnings | 0.71 | 0.70 | 0.65 | 0.61 | 0.57 | 0.50 | 0.45 | 0.42 | 0.37 | 0.33 | 0.28 | 0.18 | 0.14 | 0.11 | 0.08 | 0.06 | 0.04 |
| Total Stockholder Equity* | 0.79 | 0.74 | 0.76 | 0.74 | 0.69 | 0.61 | 0.57 | 0.57 | 0.52 | 0.48 | 0.40 | 0.31 | 0.29 | 0.28 | 0.24 | 0.22 | 0.20 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 295.29 | 249.01 | 245.30 | 260.48 | 255.55 | 222.29 | 239.57 | 238.33 | 219.65 | 192.63 | 194.60 | 210.74 | 225.28 | 202.64 | 211.12 | 201.78 | 169.12 | 134.55 | 133.78 | 130.41 |
| Cost of Revenue | 185.26 | 153.18 | 147.07 | 149.16 | 141.21 | 124.76 | 133.07 | 129.09 | 130.08 | 117.97 | 111.62 | 120.22 | 115.61 | 94.88 | 100.88 | 96.48 | 95.49 | 74.22 | 76.61 | 78.77 |
| Gross Profit | 110.03 | 95.83 | 98.23 | 111.32 | 114.34 | 97.53 | 106.50 | 109.23 | 89.58 | 74.66 | 82.98 | 90.53 | 109.67 | 107.76 | 110.24 | 105.30 | 73.63 | 60.33 | 57.17 | 51.65 |
| Selling, General & Admin | 28.41 | 27.99 | 27.30 | 21.32 | 23.41 | 18.86 | 18.83 | 18.35 | 18.44 | 16.06 | 16.88 | 13.79 | 14.68 | 17.76 | 18.04 | 14.91 | 10.85 | 10.28 | 10.78 | 8.18 |
| Total Operating Expenses | 73.49 | 50.89 | 53.41 | 47.30 | 53.14 | 42.47 | 39.35 | 41.54 | 38.44 | 33.64 | 32.41 | 29.52 | 35.17 | 34.08 | 33.41 | 35.16 | 28.15 | 26.37 | 24.13 | 21.49 |
| Operating Income | 36.54 | 44.94 | 44.83 | 65.38 | 61.20 | 59.33 | 67.15 | 67.69 | 51.13 | 41.02 | 50.57 | 61.01 | 74.50 | 73.68 | 76.83 | 70.13 | 45.49 | 33.97 | 33.04 | 30.15 |
| Interest Expense | (3.43) | (2.53) | 10.03 | (1.93) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | 38.65 | 43.79 | 45.22 | 67.99 | 62.23 | 59.85 | 67.24 | 69.51 | 47.52 | 40.89 | 51.02 | 61.54 | 75.81 | 73.04 | 81.67 | 69.89 | 48.11 | 31.51 | 28.33 | 29.79 |
| Tax Provision | 14.10 | 11.90 | 19.12 | 20.80 | 18.15 | 17.66 | 20.22 | 19.98 | 12.49 | 11.16 | 14.54 | 15.45 | 23.25 | 24.67 | 26.54 | 22.97 | 14.69 | 10.56 | 8.37 | 8.85 |
| Net Income | 24.56 | 31.89 | 26.11 | 47.19 | 44.08 | 42.19 | 47.02 | 49.54 | 35.03 | 29.73 | 36.34 | 45.86 | 52.45 | 48.24 | 54.97 | 46.73 | 33.19 | 20.85 | 20.11 | 20.92 |
| Basic EPS | 0.55 | 0.71 | 0.57 | 1.01 | 0.94 | 0.90 | 1.00 | 1.05 | 0.75 | 0.63 | 0.77 | 0.97 | 1.10 | 1.01 | 1.16 | 0.98 | 0.70 | 0.44 | 0.42 | 0.44 |
| Diluted EPS | 0.55 | 0.71 | 0.57 | 1.01 | 0.94 | 0.90 | 1.00 | 1.05 | 0.75 | 0.63 | 0.77 | 0.97 | 1.10 | 1.01 | 1.16 | 0.98 | 0.70 | 0.44 | 0.42 | 0.44 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 4.40 | 6.72 | 31.01 | 39.99 | 17.86 | 46.90 | 61.13 | 41.46 | 34.50 | 33.45 | 44.34 | 51.27 | 0.15 | 43.06 | 49.82 | 29.10 | 35.86 | 27.14 | 23.83 | 32.64 |
| Capital Expenditures | 35.40 | 17.26 | 19.57 | 18.76 | 32.52 | 30.42 | 25.69 | 23.69 | 20.30 | 9.89 | 15.77 | 24.31 | 22.33 | 15.55 | 24.51 | 20.57 | 16.99 | 9.26 | 19.45 | 13.74 |
| Free Cash Flow* | (31.00) | (10.55) | 11.44 | 21.23 | (14.65) | 16.47 | 35.44 | 17.78 | 14.20 | 23.56 | 28.58 | 26.96 | (22.18) | 27.51 | 25.31 | 8.53 | 18.87 | 17.88 | 4.38 | 18.90 |
| Investing Cash Flow | (33.14) | (17.86) | (19.57) | (19.36) | (30.44) | (18.19) | (25.80) | (23.68) | (17.61) | (10.19) | (13.52) | (24.42) | (22.39) | (15.69) | (24.48) | (20.92) | (16.79) | (10.39) | (18.81) | (13.74) |
| Financing Cash Flow | 17.40 | 0.85 | (34.96) | (35.64) | (7.49) | (7.44) | (21.15) | (23.07) | (23.64) | (16.69) | (21.84) | (13.10) | (4.54) | (3.29) | (3.56) | (19.91) | (3.00) | (18.32) | (5.27) | (31.67) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2016 |
|---|
| Dividends Per Share | 0.50 |