IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TGLS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.080.090.120.140.160.120.130.140.120.100.130.080.100.080.090.100.09
Short-term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Accounts Receivable0.290.260.240.230.220.210.180.170.170.190.170.130.110.110.100.090.09
Inventory0.270.250.190.180.160.140.130.140.170.160.140.120.110.100.080.070.07
Total Current Assets0.730.720.660.640.640.550.520.550.540.530.500.390.370.340.320.320.29
Property, Plant & Equipment0.560.500.450.420.390.340.320.330.300.270.220.180.180.180.160.150.14
Goodwill0.030.030.030.030.020.020.020.020.020.020.020.020.020.020.020.020.02
Intangible Assets0.010.010.010.010.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Non-current Assets0.700.640.570.540.500.450.430.430.400.360.320.290.290.280.260.250.24
Total Assets1.431.361.231.181.141.000.940.980.940.890.820.680.660.630.570.570.53
Accounts Payable0.180.150.130.140.120.100.100.080.110.110.090.090.090.070.070.060.04
Short-term Debt0.010.010.000.000.000.000.000.000.000.000.000.000.000.000.010.010.01
Total Current Liabilities0.390.410.330.320.330.250.210.240.240.230.240.190.180.160.150.120.10
Long-term Debt0.230.200.110.110.110.130.140.160.170.170.170.170.190.190.210.240.24
Total Non-current Liabilities0.250.220.130.120.120.140.150.170.180.180.170.170.190.190.190.220.23
Total Liabilities0.640.630.460.450.450.380.370.410.420.410.420.360.370.350.340.340.33
Retained Earnings0.710.700.650.610.570.500.450.420.370.330.280.180.140.110.080.060.04
Total Stockholder Equity*0.790.740.760.740.690.610.570.570.520.480.400.310.290.280.240.220.20

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue295.29249.01245.30260.48255.55222.29239.57238.33219.65192.63194.60210.74225.28202.64211.12201.78169.12134.55133.78130.41
Cost of Revenue185.26153.18147.07149.16141.21124.76133.07129.09130.08117.97111.62120.22115.6194.88100.8896.4895.4974.2276.6178.77
Gross Profit110.0395.8398.23111.32114.3497.53106.50109.2389.5874.6682.9890.53109.67107.76110.24105.3073.6360.3357.1751.65
Selling, General & Admin28.4127.9927.3021.3223.4118.8618.8318.3518.4416.0616.8813.7914.6817.7618.0414.9110.8510.2810.788.18
Total Operating Expenses73.4950.8953.4147.3053.1442.4739.3541.5438.4433.6432.4129.5235.1734.0833.4135.1628.1526.3724.1321.49
Operating Income36.5444.9444.8365.3861.2059.3367.1567.6951.1341.0250.5761.0174.5073.6876.8370.1345.4933.9733.0430.15
Interest Expense(3.43)(2.53)10.03(1.93)--------------------------------
Pretax Income38.6543.7945.2267.9962.2359.8567.2469.5147.5240.8951.0261.5475.8173.0481.6769.8948.1131.5128.3329.79
Tax Provision14.1011.9019.1220.8018.1517.6620.2219.9812.4911.1614.5415.4523.2524.6726.5422.9714.6910.568.378.85
Net Income24.5631.8926.1147.1944.0842.1947.0249.5435.0329.7336.3445.8652.4548.2454.9746.7333.1920.8520.1120.92
Basic EPS0.550.710.571.010.940.901.001.050.750.630.770.971.101.011.160.980.700.440.420.44
Diluted EPS0.550.710.571.010.940.901.001.050.750.630.770.971.101.011.160.980.700.440.420.44

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow4.406.7231.0139.9917.8646.9061.1341.4634.5033.4544.3451.270.1543.0649.8229.1035.8627.1423.8332.64
Capital Expenditures35.4017.2619.5718.7632.5230.4225.6923.6920.309.8915.7724.3122.3315.5524.5120.5716.999.2619.4513.74
Free Cash Flow*(31.00)(10.55)11.4421.23(14.65)16.4735.4417.7814.2023.5628.5826.96(22.18)27.5125.318.5318.8717.884.3818.90
Investing Cash Flow(33.14)(17.86)(19.57)(19.36)(30.44)(18.19)(25.80)(23.68)(17.61)(10.19)(13.52)(24.42)(22.39)(15.69)(24.48)(20.92)(16.79)(10.39)(18.81)(13.74)
Financing Cash Flow17.400.85(34.96)(35.64)(7.49)(7.44)(21.15)(23.07)(23.64)(16.69)(21.84)(13.10)(4.54)(3.29)(3.56)(19.91)(3.00)(18.32)(5.27)(31.67)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2016
Dividends Per Share0.50