← Scroll for more →
Millicom International Cellular SA (TIGO)
Radiotelephone Communications
Latest Price
$79.82
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
21.54
P/B Ratio
3.71
Valuation metrics
adjust assumptions →EPS: $7.83
Book value / share: $21.43
Formula: √(22.5 × EPS × BVPS)
Graham Number
$61.44
23% downside
Norm. op. income: $826M (median of 7yr)
Tax rate: 38%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$39.31
51% downside
EPS: $7.83
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$117.45
+47% upside