Financial Statements — TIGO
Balance Sheet
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 1.55 | 0.70 | 0.78 | 1.04 | 0.90 | 0.88 | 1.16 |
| Inventory | 0.07 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.03 |
| Goodwill | 4.26 | 4.09 | 4.11 | 4.06 | 4.88 | 1.66 | 1.71 |
| Total Non-current Assets | 14.27 | 11.36 | 12.60 | 12.13 | 12.85 | 10.11 | 10.21 |
| Total Assets | 17.25 | 13.74 | 14.52 | 14.20 | 15.14 | 12.42 | 12.86 |
| Total Non-current Liabilities | 10.24 | 7.05 | 8.74 | 8.45 | 7.91 | 7.54 | 7.77 |
| Total Liabilities | 13.63 | 10.16 | 11.07 | 10.57 | 12.40 | 10.15 | 10.18 |
| Retained Earnings | -- | -- | -- | -- | 2.02 | 2.37 | 2.22 |
| Total Stockholder Equity | 3.62 | 3.57 | 3.45 | 3.63 | 2.74 | 2.27 | 2.68 |
Income Statement
(in billions USD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 5.82 | 5.80 | 5.66 | 5.62 | 4.62 | 4.17 | 4.34 |
| Cost of Revenue* | -- | -- | -- | 1.51 | 1.30 | 1.17 | 1.20 |
| Gross Profit | -- | -- | -- | 4.12 | 3.32 | 3.00 | 3.14 |
| Total Operating Expenses* | -- | -- | -- | 3.20 | 2.66 | 2.55 | 2.56 |
| Operating Income | 1.64 | 1.34 | 0.83 | 0.92 | 0.66 | 0.45 | 0.57 |
| Pretax Income | 1.67 | 0.55 | 0.18 | 0.24 | 0.73 | (0.27) | 0.22 |
| Tax Provision | 0.30 | 0.28 | 0.42 | 0.22 | 0.19 | 0.10 | 0.12 |
| Net Income | 1.36 | 0.27 | (0.24) | 0.13 | 0.54 | (0.38) | 0.15 |
| Basic EPS | 7.86 | 1.47 | (0.48) | 1.27 | -- | -- | 1.48 |
| Diluted EPS | 7.83 | 1.46 | (0.48) | 1.27 | -- | -- | 1.48 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 1.73 | 1.60 | 1.22 | 1.28 | 0.96 | 0.82 | 0.80 |
| Investing Cash Flow | (0.37) | (0.60) | (1.12) | (1.10) | (2.70) | (0.49) | (1.50) |
| Financing Cash Flow | (0.48) | (1.07) | (0.38) | -0.00 | 1.78 | (0.60) | 1.36 |
