IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TKO Group Holdings, Inc. (TKO)

Services-Amusement & Recreation Services

Latest Price
$190.31
TTM P/E
66.54
Normalized P/E
132.47
Div Yield
--
Book Value
45.40
P/B Ratio
4.19

Valuation metrics

adjust assumptions →
EPS: $2.26
Book value / share: $19.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.30
84% downside
Norm. op. income: $447M (median of 3yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.42
98% downside
EPS: $2.26
Target P/E: 67×
Formula: EPS × P/E
P/E Fair Value
$151.42
21% downside

Institutional Ownership

92.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.67M$1.14B7.45%+354.0K2026-06-30
MORGAN STANLEY4.70M$946.0M6.18%-550.4K2026-06-30
STATE STREET CORP4.63M$932.0M6.09%-1.78M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.01M$807.0M5.27%-164.5K2026-06-30
MASSACHUSETTS FINANCIAL SERVICES CO /MA/3.73M$753.0M4.90%+184.8K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.05M$613.0M4.00%-47.9K2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/2.64M$530.0M3.47%+73.6K2026-06-30
XN LP2.49M$501.0M3.28%+596.7K2026-06-30
Lindsell Train Ltd2.10M$422.0M2.76%-350.6K2026-06-30
BANK OF AMERICA CORP /DE/2.09M$420.0M2.74%+693.9K2026-06-30
View all institutional holders →