IntrinsicIntrinsic
← Scroll for more →

Trinity Industries Inc (TRN)

Railroad Equipment

Latest Price
$25.50
TTM P/E
6.19
Normalized P/E
12.83
TTM Div Yield
4.82%
Fwd Div Yield
4.82%
Book Value
14.38
P/B Ratio
1.77

Valuation metrics

adjust assumptions →
EPS: $3.05
Book value / share: $13.49
Formula: √(22.5 × EPS × BVPS)
Graham Number
$30.43
+18% upside
Norm. op. income: $416M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$42.43
+65% upside
Base FCF: $417M (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$204.48
+694% upside
EPS: $3.05
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$39.65
+54% upside

Institutional Ownership

94.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.13.36M$461.0M16.78%+370.4K2026-06-30
Capital International Investors5.75M$199.0M7.23%+234.8K2026-06-30
Vanguard Portfolio Management LLC5.68M$196.0M7.13%+372.2K2026-06-30
Dimensional Fund Advisors LP4.85M$167.0M6.10%+52.6K2026-06-30
American Century Companies Inc4.32M$149.0M5.43%+715.1K2026-06-30
State Street Corp4.12M$142.0M5.18%+245.4K2026-06-30
Vanguard Capital Management LLC3.58M$123.0M4.49%-5.4K2026-06-30
Goldman Sachs Group Inc2.55M$88.0M3.20%+921.0K2026-06-30
Jennison Associates LLC2.33M$80.0M2.93%-110.3K2026-06-30
Geode Capital Management, LLC2.04M$70.0M2.57%+99.0K2026-06-30
View all institutional holders →