IntrinsicIntrinsic
← Scroll for more →

Trimas Corp (TRS)

Metal Forgings & Stampings

Latest Price
$39.30
TTM P/E
1.64
Normalized P/E
6.63
TTM Div Yield
0.31%
Fwd Div Yield
0.31%
Book Value
40.27
P/B Ratio
0.98

Valuation metrics

adjust assumptions →
EPS: $2.95
Book value / share: $18.75
Formula: √(22.5 × EPS × BVPS)
Graham Number
$35.28
10% downside
Norm. op. income: $65M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.11
95% downside
Base FCF: $34M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$17.78
55% downside
EPS: $2.95
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$20.65
47% downside

Institutional Ownership

81.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.53M$113.0M7.05%+33.3K2026-06-30
Dimensional Fund Advisors LP2.26M$101.0M6.30%-4202026-06-30
Allspring Global Investments Holdings, LLC1.90M$82.0M5.31%-605.5K2026-06-30
Vanguard Portfolio Management LLC1.68M$75.0M4.69%-93.6K2026-06-30
Vanguard Capital Management LLC1.41M$63.0M3.93%-172.4K2026-06-30
Advisory Research Inc1.21M$54.0M3.38%+91.9K2026-06-30
Permian Investment Partners, LP1.17M$52.0M3.25%-37.1K2026-06-30
American Century Companies Inc1.15M$51.0M3.21%+919.9K2026-06-30
Geode Capital Management, LLC1.02M$45.0M2.84%+146.7K2026-06-30
Jefferies Financial Group Inc.981.9K$44.0M2.74%-567.7K2026-06-30
View all institutional holders →