Financial Statements — TRS
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.24 | 1.31 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.08 | 0.05 | 0.06 | 0.14 | 0.12 | 0.42 |
| Accounts Receivable | 0.15 | 0.13 | 0.19 | 0.20 | 0.18 | 0.16 | 0.17 | 0.16 | 0.17 | 0.16 | 0.15 | 0.14 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 |
| Inventory | 0.12 | 0.12 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 |
| Total Current Assets | 1.55 | 1.59 | 0.48 | 0.49 | 0.46 | 0.44 | 0.44 | 0.43 | 0.41 | 0.41 | 0.39 | 0.42 | 0.39 | 0.38 | 0.44 | 0.42 | 0.72 |
| Property, Plant & Equipment | 0.24 | 0.24 | 0.34 | 0.34 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.30 | 0.27 | 0.28 | 0.28 | 0.25 | 0.25 | 0.25 |
| Goodwill | 0.30 | 0.30 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.33 | 0.34 | 0.35 | 0.30 | 0.30 | 0.30 |
| Intangible Assets | 0.07 | 0.07 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 |
| Total Non-current Assets* | 0.70 | 0.71 | 0.95 | 0.96 | 0.93 | 0.93 | 0.93 | 0.94 | 0.93 | 0.95 | 0.93 | 0.89 | 0.92 | 0.93 | 0.81 | 0.82 | 0.82 |
| Total Assets | 2.25 | 2.30 | 1.43 | 1.45 | 1.39 | 1.37 | 1.37 | 1.36 | 1.34 | 1.36 | 1.32 | 1.30 | 1.30 | 1.31 | 1.26 | 1.24 | 1.54 |
| Accounts Payable | 0.22 | 0.27 | 0.09 | 0.10 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.07 | 0.08 | 0.08 |
| Short-term Debt | -- | -- | -- | -- | -- | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.30 |
| Total Current Liabilities | 0.28 | 0.33 | 0.18 | 0.19 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.44 |
| Long-term Debt | 0.40 | 0.40 | 0.41 | 0.42 | 0.43 | 0.41 | 0.43 | 0.42 | 0.40 | 0.42 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Total Non-current Liabilities* | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.51 | 0.54 | 0.52 | 0.51 | 0.52 | 0.52 | 0.51 | 0.51 | 0.51 |
| Total Liabilities | 0.80 | 0.85 | 0.71 | 0.73 | 0.71 | 0.69 | 0.69 | 0.69 | 0.67 | 0.69 | 0.67 | 0.67 | 0.67 | 0.68 | 0.64 | 0.65 | 0.95 |
| Retained Earnings | 0.92 | 0.92 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | -0.00 | (0.02) | (0.03) | (0.05) | (0.07) | (0.09) | (0.12) | (0.13) | (0.15) |
| Total Stockholder Equity | 1.44 | 1.45 | 0.73 | 0.72 | 0.69 | 0.68 | 0.68 | 0.67 | 0.67 | 0.66 | 0.65 | 0.63 | 0.63 | 0.63 | 0.61 | 0.60 | 0.60 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 174.58 | 168.28 | (139.97) | 269.26 | 274.76 | 241.67 | 228.05 | 229.36 | 240.50 | 227.10 | 209.56 | 235.34 | 233.19 | 215.46 | 203.31 | 218.53 | 237.68 | 224.31 | 208.97 | 222.42 |
| Cost of Revenue | 139.24 | 131.41 | (85.47) | 203.35 | 205.04 | 184.64 | 187.01 | 177.66 | 186.49 | 174.39 | 166.39 | 179.41 | 178.66 | 167.77 | 157.73 | 170.20 | 177.00 | 170.60 | 159.58 | 163.98 |
| Gross Profit | 35.34 | 36.87 | (54.50) | 65.91 | 69.72 | 57.03 | 41.04 | 51.70 | 54.01 | 52.71 | 43.17 | 55.93 | 54.53 | 47.69 | 45.58 | 48.33 | 60.68 | 53.71 | 49.39 | 58.44 |
| Selling, General & Admin | 24.50 | 29.99 | 5.06 | 41.14 | 42.57 | 40.54 | 32.15 | 44.46 | 36.16 | 40.27 | 30.12 | 32.29 | 34.47 | 37.70 | 36.49 | 32.11 | 30.81 | 31.78 | 31.67 | 27.62 |
| Total Operating Expenses* | 24.48 | 29.98 | (30.30) | 49.32 | 42.59 | 35.25 | 32.42 | 43.42 | 36.16 | 40.27 | 31.54 | 32.17 | 34.47 | 37.70 | 19.30 | 27.62 | 30.81 | 31.78 | 31.80 | 90.30 |
| Operating Income | 10.86 | 6.89 | (24.20) | 16.59 | 27.13 | 21.78 | 8.62 | 8.28 | 17.85 | 12.44 | 11.63 | 23.76 | 20.06 | 9.99 | 26.28 | 20.98 | 29.87 | 21.93 | 17.59 | 30.82 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 5.22 | 4.93 | 4.30 | 3.95 | 3.97 | 3.70 | 3.60 | 3.60 | 3.50 | 3.41 | 3.40 | 3.44 |
| Pretax Income | 18.07 | 2.54 | (27.37) | 12.12 | 22.35 | 17.16 | 6.79 | 3.39 | 12.67 | 7.19 | 8.43 | 19.69 | 16.25 | 6.22 | 24.55 | 18.24 | 26.64 | 18.24 | 14.04 | 26.84 |
| Tax Provision | (49.20) | 54.30 | (61.24) | 2.82 | 5.63 | 4.74 | 1.15 | 0.86 | 1.73 | 2.05 | 0.49 | 3.20 | 5.23 | 1.31 | 5.71 | 4.94 | 6.78 | 4.07 | 1.22 | 7.25 |
| Net Income | 13.37 | 800.83 | 81.70 | 9.30 | 16.72 | 12.42 | 5.64 | 2.53 | 10.94 | 5.14 | 7.94 | 16.49 | 11.02 | 4.91 | 18.84 | 13.30 | 19.86 | 14.17 | 12.82 | 19.59 |
| Basic EPS | 0.37 | 21.40 | 2.02 | 0.23 | 0.41 | 0.31 | 0.14 | 0.06 | 0.27 | 0.13 | 0.18 | 0.40 | 0.27 | 0.12 | 0.45 | 0.32 | 0.47 | 0.33 | 0.30 | 0.46 |
| Diluted EPS | 0.37 | 21.40 | 2.01 | 0.23 | 0.41 | 0.30 | 0.14 | 0.06 | 0.27 | 0.12 | 0.19 | 0.40 | 0.26 | 0.12 | 0.44 | 0.32 | 0.47 | 0.33 | 0.30 | 0.45 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (0.04) | (0.02) | 0.04 | 0.04 | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 | -0.00 | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.06 | 0.04 |
| Capital Expenditures | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Free Cash Flow* | (0.04) | (0.02) | 0.04 | 0.02 | 0.01 | -0.00 | 0.01 | (0.01) | (0.01) | (0.02) | 0.01 | 0.02 | 0.01 | (0.01) | 0.01 | 0.01 | 0.01 | (0.01) | 0.04 | 0.02 |
| Investing Cash Flow | (0.01) | 1.43 | -0.00 | (0.01) | (0.02) | (0.03) | (0.02) | (0.01) | (0.01) | (0.01) | (0.02) | (0.02) | (0.04) | (0.05) | 0.01 | 0.02 | (0.01) | (0.08) | (0.05) | (0.01) |
| Financing Cash Flow | (0.02) | (0.13) | (0.04) | (0.02) | (0.02) | 0.03 | (0.02) | (0.02) | -0.00 | 0.01 | (0.01) | (0.02) | 0.02 | (0.02) | (0.01) | -0.00 | (0.02) | (0.01) | -0.00 | -0.00 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 0.04 | 0.04 | (0.08) | 0.04 | 0.04 | 0.04 | (0.08) | 0.04 | 0.04 | 0.04 | (0.08) | 0.04 | 0.04 | 0.04 | (0.08) | 0.04 | 0.04 | 0.04 |