IntrinsicIntrinsic
← Scroll for more →

trivago N.V. (TRVG)

Services-Computer Processing & Data Preparation

Latest Price
$3.82
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $0.03
Book value / share: $1.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.14
70% downside
Base FCF: $24M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.22
41% downside
EPS: $0.03
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.45
88% downside

Institutional Ownership

1.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Par Capital Management Inc4.29M$23.0M1.22%+99.6K2026-06-30
Granahan Investment Management, LLC362.5K$1.0M0.10%--2026-06-30
Morgan Stanley295.7K$1.0M0.08%-16.4K2026-06-30
First Eagle Investment Management, LLC283.4K$1.0M0.08%--2026-06-30
Compagnie Lombard Odier SCmA169.5K--0.05%-100.5K2026-06-30
Citadel Advisors LLC137.2K--0.04%+38.7K2026-06-30
BNP Paribas Financial Markets95.7K--0.03%+8162026-06-30
Jane Street Group, LLC93.2K--0.03%--2026-06-30
Harbor Capital Advisors, Inc.78.0K--0.02%--2026-06-30
Sei Investments Co53.7K--0.02%--2026-06-30
View all institutional holders →