IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TRVG

Balance Sheet

(in millions EUR)
MetricQ2 2021
Cash & Equivalents194.00
Short-term Investments9.49
Accounts Receivable38.18
Total Current Assets281.76
Property, Plant & Equipment17.99
Goodwill287.74
Intangible Assets170.15
Total Non-current Assets*529.28
Total Assets811.04
Accounts Payable32.33
Total Current Liabilities56.02
Retained Earnings(448.11)

* Derived from reported values

Income Statement

(in millions EUR) (except per-share rows)
MetricQ2 2021
Total Revenue75.34
Cost of Revenue2.96
Gross Profit92.51
Selling, General & Admin10.19
Total Operating Expenses95.38
Operating Income(2.86)
Interest Expense0.15
Pretax Income(3.28)
Tax Provision0.01
Net Income(3.29)
Basic EPS(0.01)
Diluted EPS(0.01)

Cash Flow Statement

(in millions EUR)
MetricQ2 2021
Operating Cash Flow(7.39)
Capital Expenditures0.73
Free Cash Flow*(8.12)
Investing Cash Flow7.93
Financing Cash Flow(0.01)

* Derived from reported values