Financial Statements — TTC
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.18 | 0.18 | 0.19 | 0.20 | 0.18 | 0.17 | 0.22 | 0.19 | 0.20 | 0.15 | 0.15 | 0.17 | 0.23 | 0.26 | 0.19 | 0.54 | 0.50 | 0.43 |
| Accounts Receivable | 0.50 | 0.58 | 0.49 | 0.47 | 0.60 | 0.49 | 0.53 | 0.62 | 0.49 | 0.39 | 0.46 | 0.38 | 0.35 | 0.44 | 0.37 | 0.30 | 0.39 | 0.31 |
| Inventory | 0.88 | 0.92 | 0.98 | 1.04 | 1.12 | 1.14 | 1.08 | 1.11 | 1.18 | 1.11 | 1.13 | 1.13 | 0.94 | 0.89 | 0.83 | 0.67 | 0.63 | 0.68 |
| Total Current Assets | 1.66 | 1.76 | 1.74 | 1.79 | 1.98 | 1.90 | 1.91 | 2.02 | 1.97 | 1.73 | 1.83 | 1.76 | 1.60 | 1.66 | 1.44 | 1.55 | 1.56 | 1.46 |
| Property, Plant & Equipment | 0.59 | 0.62 | 0.64 | 0.63 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.62 | 0.61 | 0.58 | 0.53 | 0.51 | 0.51 | 0.46 | 0.45 | 0.46 |
| Goodwill | 0.58 | 0.59 | 0.59 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.42 | 0.42 | 0.42 |
| Intangible Assets | 0.23 | 0.22 | 0.24 | 0.21 | 0.22 | 0.22 | 0.24 | 0.25 | 0.26 | 0.28 | 0.28 | 0.29 | 0.31 | 0.30 | 0.31 | 0.24 | 0.24 | 0.22 |
| Total Non-current Assets* | 1.88 | 1.95 | 1.97 | 1.73 | 1.81 | 1.80 | 1.82 | 1.83 | 1.83 | 1.85 | 1.91 | 1.90 | 1.84 | 1.82 | 1.82 | 1.42 | 1.44 | 1.42 |
| Total Assets | 3.54 | 3.71 | 3.70 | 3.52 | 3.79 | 3.70 | 3.73 | 3.85 | 3.80 | 3.59 | 3.74 | 3.65 | 3.44 | 3.48 | 3.25 | 2.97 | 3.00 | 2.88 |
| Accounts Payable | 0.46 | 0.55 | 0.44 | 0.39 | 0.52 | 0.45 | 0.44 | 0.51 | 0.42 | 0.41 | 0.51 | 0.48 | 0.49 | 0.57 | 0.47 | 0.41 | 0.42 | 0.36 |
| Short-term Debt | 0.00 | 0.00 | 0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 1.05 | 1.13 | 1.03 | 0.96 | 1.09 | 0.99 | 0.98 | 1.05 | 0.92 | 0.91 | 1.02 | 0.99 | 1.01 | 1.11 | 0.99 | 0.96 | 0.99 | 0.82 |
| Long-term Debt | 0.96 | 1.02 | 1.07 | 1.03 | 1.10 | 1.11 | 0.99 | 1.02 | 1.19 | 1.06 | 1.04 | 1.09 | 1.06 | 1.09 | 1.09 | 0.69 | 0.69 | 0.70 |
| Total Non-current Liabilities* | 1.15 | 1.21 | 1.25 | 1.15 | 1.22 | 1.24 | 1.11 | 1.15 | 1.33 | 1.20 | 1.16 | 1.22 | 1.14 | 1.15 | 1.15 | 0.77 | 0.78 | 0.88 |
| Total Liabilities* | 2.20 | 2.34 | 2.28 | 2.11 | 2.31 | 2.23 | 2.10 | 2.20 | 2.25 | 2.11 | 2.18 | 2.21 | 2.15 | 2.26 | 2.13 | 1.73 | 1.77 | 1.70 |
| Retained Earnings | 1.36 | 1.39 | 1.34 | 1.35 | 1.42 | 1.41 | 1.58 | 1.58 | 1.48 | 1.40 | 1.49 | 1.37 | 1.21 | 1.15 | 1.04 | 1.16 | 1.15 | 1.10 |
| Total Stockholder Equity | 1.34 | 1.37 | 1.42 | 1.41 | 1.48 | 1.47 | 1.64 | 1.65 | 1.55 | 1.48 | 1.56 | 1.44 | 1.29 | 1.22 | 1.12 | 1.24 | 1.23 | 1.18 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 1.23 | 1.42 | 1.04 | 1.07 | 1.13 | 1.32 | 1.00 | 1.08 | 1.16 | 1.35 | 1.00 | 0.98 | 1.08 | 1.34 | 1.15 | 1.17 | 1.16 | 1.25 | 0.93 | 0.96 |
| Cost of Revenue | 0.81 | 0.94 | 0.70 | 0.72 | 0.75 | 0.88 | 0.66 | 0.73 | 0.75 | 0.90 | 0.66 | 0.65 | 0.71 | 0.86 | 0.75 | 0.77 | 0.76 | 0.84 | 0.63 | 0.67 |
| Gross Profit | 0.42 | 0.48 | 0.34 | 0.35 | 0.38 | 0.44 | 0.34 | 0.35 | 0.40 | 0.45 | 0.34 | 0.33 | 0.37 | 0.48 | 0.40 | 0.40 | 0.40 | 0.41 | 0.30 | 0.29 |
| Selling, General & Admin | 0.26 | 0.29 | 0.25 | 0.26 | 0.24 | 0.26 | 0.26 | 0.24 | 0.25 | 0.27 | 0.26 | 0.24 | 0.24 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.21 | 0.22 |
| Total Operating Expenses* | 0.30 | 0.29 | 0.25 | 0.26 | 0.32 | 0.26 | 0.26 | 0.24 | 0.25 | 0.27 | 0.26 | 0.24 | 0.39 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.21 | 0.22 |
| Operating Income | 0.12 | 0.20 | 0.09 | 0.09 | 0.06 | 0.17 | 0.08 | 0.11 | 0.15 | 0.19 | 0.09 | 0.09 | (0.02) | 0.22 | 0.14 | 0.15 | 0.16 | 0.17 | 0.09 | 0.07 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.11 | 0.18 | 0.09 | 0.09 | 0.06 | 0.17 | 0.07 | 0.11 | 0.14 | 0.18 | 0.08 | 0.09 | (0.03) | 0.21 | 0.13 | 0.14 | 0.16 | 0.17 | 0.09 | 0.07 |
| Tax Provision | 0.03 | 0.04 | 0.02 | 0.01 | 0.00 | 0.03 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | (0.01) | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 |
| Net Income | 0.08 | 0.15 | 0.07 | 0.07 | 0.05 | 0.14 | 0.05 | 0.09 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Basic EPS | 0.81 | 1.51 | 0.69 | 0.75 | 0.54 | 1.37 | 0.52 | 0.88 | 1.15 | 1.39 | 0.62 | 0.68 | (0.14) | 1.60 | 1.02 | 1.13 | 1.19 | 1.25 | 0.66 | 0.57 |
| Diluted EPS | 0.81 | 1.50 | 0.69 | 0.74 | 0.54 | 1.37 | 0.52 | 0.87 | 1.14 | 1.38 | 0.62 | 0.67 | (0.14) | 1.59 | 1.01 | 1.11 | 1.19 | 1.24 | 0.66 | 0.56 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 182.70 | 267.40 | 26.10 | 313.10 | 225.80 | 171.70 | (48.60) | 240.10 | 194.70 | 227.30 | (92.20) | 152.14 | 93.03 | 130.49 | (68.85) | 142.61 | 111.70 | 132.91 | (90.04) | 78.33 |
| Capital Expenditures | 23.10 | 16.50 | 11.50 | 26.70 | 18.60 | 19.30 | 19.10 | 39.90 | 24.10 | 20.40 | 19.10 | 43.80 | 35.62 | 40.75 | 29.33 | 67.71 | 39.80 | 24.07 | 11.90 | 56.05 |
| Free Cash Flow* | 159.60 | 250.90 | 14.60 | 286.40 | 207.20 | 152.40 | (67.70) | 200.20 | 170.60 | 206.90 | (111.30) | 108.34 | 57.40 | 89.74 | (98.18) | 74.90 | 71.90 | 108.84 | (101.95) | 22.28 |
| Investing Cash Flow | (21.50) | (16.30) | (210.40) | (26.70) | (8.30) | (23.30) | (19.10) | (16.30) | (5.90) | (18.40) | (19.10) | (38.54) | (56.50) | (40.70) | (21.95) | (67.67) | (41.65) | (25.55) | (413.37) | (57.76) |
| Financing Cash Flow | (164.10) | (257.50) | 25.10 | (148.00) | (193.20) | (149.50) | 44.60 | (244.60) | (157.10) | (217.50) | 114.10 | (65.08) | (50.18) | (106.63) | 74.39 | (120.49) | (99.72) | (30.86) | 293.30 | (152.48) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.36 | 0.36 | 0.36 | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 0.30 | 0.30 | 0.30 | 0.30 | 0.26 |