IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TXO Partners, L.P. (TXO)

Crude Petroleum & Natural Gas

Latest Price
$15.23
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Base FCF: $108M (median of recent 3yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$83.67
+449% upside

Institutional Ownership

23.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
KING LUTHER CAPITAL MANAGEMENT CORP3.07M$38.0M5.56%--2026-06-30
Energy Income Partners, LLC1.64M$20.0M2.96%+187.5K2026-06-30
CIBC Bancorp USA Inc.1.48M$18.0M2.67%-574.0K2026-06-30
AMERICAN CENTURY COMPANIES INC1.44M$18.0M2.61%-43.8K2026-06-30
MORGAN STANLEY873.6K$10.0M1.58%-166.8K2026-06-30
CITADEL ADVISORS LLC607.4K$7.0M1.10%+132.4K2026-06-30
GOLDMAN SACHS GROUP INC536.2K$6.0M0.97%-207.8K2026-06-30
CUSHING ASSET MANAGEMENT, LP dba NXG INVESTMENT MANAGEMENT531.0K$6.0M0.96%-50.0K2026-06-30
FIRST TRUST ADVISORS LP497.3K$6.0M0.90%-20.3K2026-06-30
STIFEL FINANCIAL CORP370.0K$4.0M0.67%+34.6K2026-06-30
View all institutional holders →