Udemy, Inc. (UDMY)
Services-Educational Services
Latest Price
$4.63
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
1.46
P/B Ratio
3.17
Valuation metrics
adjust assumptions →EPS: $0.03
Book value / share: $1.45
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.99
79% downside
Base FCF: $66M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$36.49
+688% upside
EPS: $0.03
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.45
90% downside
Institutional Ownership
0.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| IFP Advisors, Inc | 1.4K | -- | 0.00% | +832 | 2026-06-30 |