IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

UNISYS CORP (UIS)

Services-Computer Integrated Systems Design

Latest Price
$2.51
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
0.17
P/B Ratio
15.04

Valuation metrics

adjust assumptions →
Norm. op. income: $87M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.15
+105% upside
Base FCF: $105M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$106.24
+4133% upside

Institutional Ownership

80.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
NEUBERGER BERMAN GROUP LLC5.38M$19.0M7.43%+379.9K2026-06-30
BlackRock, Inc.5.22M$19.0M7.22%+124.3K2026-06-30
NEEDHAM INVESTMENT MANAGEMENT LLC4.43M$16.0M6.12%--2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.75M$13.0M5.18%-8.0K2026-06-30
IES Holdings, Inc.3.38M$12.0M4.67%+138.5K2026-06-30
D. E. Shaw & Co., Inc.3.12M$11.0M4.31%-249.9K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.99M$10.0M4.13%+62.3K2026-06-30
AQR CAPITAL MANAGEMENT LLC2.50M$9.0M3.46%+1.13M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.70M$6.0M2.35%+223.2K2026-06-30
FEDERATED HERMES, INC.1.64M$5.0M2.26%+86.6K2026-06-30
View all institutional holders →