IntrinsicIntrinsic
← Scroll for more →

Financial Statements — UIS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.320.380.410.320.300.390.380.370.340.380.390.390.420.390.390.350.380.490.550.62
Inventory0.020.010.010.020.030.020.020.020.020.020.020.020.020.020.010.010.010.010.010.01
Total Current Assets0.850.901.000.870.900.950.980.950.910.920.970.890.950.980.930.880.951.021.131.13
Property, Plant & Equipment0.060.060.050.050.060.060.060.060.060.060.060.070.070.070.080.080.080.080.090.09
Goodwill0.150.190.190.190.250.250.250.250.290.290.290.290.290.290.290.290.290.310.320.24
Intangible Assets0.030.030.030.030.030.030.040.040.040.040.040.050.050.050.050.050.060.030.030.02
Total Non-current Assets*0.800.840.840.880.900.890.890.910.960.970.991.081.081.091.141.181.201.251.291.20
Total Assets1.641.731.851.741.801.841.871.861.871.891.971.972.032.072.072.062.152.282.422.32
Accounts Payable0.100.110.080.110.090.100.100.120.150.140.130.140.150.150.160.160.150.170.180.12
Total Current Liabilities0.600.600.660.560.540.570.630.590.590.590.650.640.640.650.650.640.650.690.750.66
Long-term Debt0.720.720.700.720.690.490.490.490.490.490.500.490.490.490.510.500.500.500.530.51
Total Non-current Liabilities*1.411.431.471.481.481.541.531.481.451.461.471.361.381.401.431.601.661.711.781.95
Total Liabilities*2.012.032.132.042.022.112.162.062.042.052.122.002.022.052.082.242.302.402.532.62
Retained Earnings(2.61)(2.51)(2.48)(2.50)(2.19)(2.17)(2.14)(2.17)(2.11)(2.10)(1.95)(1.78)(1.73)(1.69)(1.51)(1.52)(1.48)(1.47)(1.41)(1.28)
Total Stockholder Equity(0.37)(0.30)(0.28)(0.30)(0.22)(0.27)(0.28)(0.20)(0.17)(0.16)(0.15)(0.03)0.010.02(0.01)(0.18)(0.15)(0.13)(0.11)(0.29)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue473.50437.60574.50460.20483.30432.10545.40497.00478.20487.80557.60464.60476.80516.40492.20390.10443.10374.50459.20409.40
Cost of Revenue356.20325.10379.90343.00353.30324.60370.40352.00348.30351.80376.40369.30361.00357.40367.20356.90366.90359.30375.60361.10
Gross Profit117.30112.50194.60117.20130.00107.50175.00145.00129.90136.00181.2095.30115.80159.00189.80104.30148.1087.40163.70126.90
Research & Development5.804.808.104.806.105.607.706.504.906.108.204.305.406.206.906.004.806.509.406.70
Selling, General & Admin95.7091.50109.9090.9093.6096.80118.7091.90101.40112.20129.00108.10110.30102.90132.90106.30109.60104.40109.8095.10
Total Operating Expenses150.2096.30118.00150.7099.70102.40126.40137.50106.30118.30137.20112.40115.70109.10139.80112.30114.40110.90119.20101.80
Operating Income(32.90)16.2076.60(33.50)30.305.1048.607.5023.6017.7044.00(17.10)0.1049.9050.00(8.00)33.70(23.50)44.5025.10
Interest Expense------------------7.907.907.807.507.607.807.908.308.408.408.50
Pretax Income(79.80)(23.10)40.70(292.90)0.00(20.00)59.30(8.60)6.30(132.30)(140.60)(28.50)(24.10)(154.60)26.00(39.20)3.50(52.90)(109.60)(7.60)
Tax Provision15.8013.7020.9016.3020.0010.6028.8053.3018.8017.0023.6020.4015.4019.9017.200.7020.304.1021.9010.90
Net Income(95.30)(35.80)18.70(308.90)(20.10)(29.50)30.00(61.90)(12.00)(149.50)(165.30)(50.00)(40.00)(175.40)8.50(40.10)(17.10)(57.30)(131.20)(18.70)
Basic EPS(1.31)(0.50)0.24(4.33)(0.28)(0.42)0.45(0.89)(0.17)(2.18)(2.41)(0.73)(0.59)(2.58)0.12(0.59)(0.25)(0.85)(1.92)(0.28)
Diluted EPS(1.31)(0.50)0.24(4.33)(0.28)(0.42)0.45(0.89)(0.17)(2.18)(2.41)(0.73)(0.59)(2.58)0.12(0.59)(0.25)(0.85)(1.92)(0.28)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(26.30)(4.40)104.9038.00(316.20)33.3076.6032.002.7023.8023.00(4.10)42.5012.8034.9044.50(33.70)(33.00)68.0065.50
Capital Expenditures12.0010.707.605.607.908.905.003.705.102.205.903.504.607.309.507.508.805.207.607.70
Free Cash Flow*(38.30)(15.10)97.3032.40(324.10)24.4071.6028.30(2.40)21.6017.10(7.60)37.905.5025.4037.00(42.50)(38.20)60.4057.80
Investing Cash Flow(23.00)(21.20)(10.20)(11.60)10.30(20.30)(43.40)(7.20)(28.00)(18.80)(23.30)(22.80)(12.00)(11.50)(7.00)(50.00)(52.70)(21.70)(124.30)(34.30)
Financing Cash Flow(8.60)(6.00)(2.10)(2.20)194.30(4.00)(4.40)(1.80)(4.20)(7.70)(3.20)(3.10)(3.40)(7.60)(3.20)(3.40)(3.80)(11.20)(4.70)(2.90)
← Scroll for more columns →

* Derived from reported values