Urban Outfitters Inc (URBN)

Retail-Family Clothing Stores

Latest Price

$92.19

TTM P/E

14.40

Normalized P/E

23.70

TTM Div Yield

Fwd Div Yield

Book Value

33.32

P/B Ratio

2.77

Valuation metrics

EPS: $5.06

Book value / share: $31.39

Formula: √(22.5 × EPS × BVPS)

Graham Number

$59.78

34% downside

Norm. op. income: $370M (median of 7yr)

Tax rate: 25%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$35.19

61% downside

Base FCF: $312M (median of recent 5yr)

Growth: 1%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$47.97

47% downside

EPS: $5.06

Target P/E: 23×

Formula: EPS × P/E

P/E Fair Value

$116.38

+28% upside

73.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	8.68M	$615.0M	10.14%	-563.2K	2026-06-30
FMR LLC	4.69M	$332.0M	5.47%	+318.3K	2026-06-30
Dimensional Fund Advisors LP	4.57M	$324.0M	5.34%	+259.4K	2026-06-30
Vanguard Portfolio Management LLC	3.52M	$249.0M	4.10%	-85.5K	2026-06-30
State Street Corp	2.68M	$189.0M	3.12%	-37.1K	2026-06-30
American Century Companies Inc	2.66M	$188.0M	3.10%	+387.6K	2026-06-30
Vanguard Capital Management LLC	2.61M	$184.0M	3.04%	-107.5K	2026-06-30
Abrams Bison Investments, LLC	2.23M	$158.0M	2.60%	+4.9K	2026-06-30
Fisher Asset Management, LLC	1.63M	$115.0M	1.91%	-48.7K	2026-06-30
Geode Capital Management, LLC	1.52M	$108.0M	1.78%	-39.6K	2026-06-30