Financial Statements — URBN
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.60 | 0.30 | 0.31 | 0.33 | 0.19 | 0.18 | 0.21 | 0.15 | 0.09 | 0.17 | 0.24 | 0.46 | 0.36 | 0.62 | 0.66 | 0.59 |
| Accounts Receivable | 0.10 | 0.12 | 0.10 | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.10 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.06 | 0.06 |
| Inventory | 0.78 | 0.73 | 0.84 | 0.70 | 0.66 | 0.79 | 0.60 | 0.74 | 0.70 | 0.59 | 0.63 | 0.48 | 0.48 | 0.49 | 0.35 | 0.34 |
| Total Current Assets | 1.82 | 1.54 | 1.76 | 1.62 | 1.44 | 1.64 | 1.47 | 1.35 | 1.27 | 1.30 | 1.37 | 1.40 | 1.28 | 1.37 | 1.27 | 1.18 |
| Property, Plant & Equipment | 1.66 | 1.62 | 1.43 | 1.38 | 1.35 | 1.32 | 1.31 | 1.18 | 1.15 | 1.20 | 1.09 | 1.05 | 0.99 | 0.93 | 0.89 | 0.88 |
| Total Non-current Assets* | 3.30 | 3.23 | 3.15 | 3.09 | 3.02 | 2.85 | 2.78 | 2.38 | 2.39 | 2.49 | 2.52 | 2.35 | 2.30 | 2.16 | 2.15 | 2.18 |
| Total Assets | 5.12 | 4.76 | 4.91 | 4.71 | 4.46 | 4.49 | 4.26 | 3.72 | 3.65 | 3.79 | 3.89 | 3.74 | 3.58 | 3.53 | 3.43 | 3.36 |
| Accounts Payable | 0.37 | 0.33 | 0.38 | 0.34 | 0.30 | 0.36 | 0.30 | 0.33 | 0.35 | 0.26 | 0.32 | 0.24 | 0.25 | 0.35 | 0.21 | 0.10 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.22 | -- | -- | -- |
| Total Current Liabilities | 1.15 | 1.04 | 1.17 | 1.10 | 1.03 | 1.13 | 1.01 | 1.01 | 0.97 | 0.93 | 1.05 | 0.95 | 0.89 | 0.95 | 0.77 | 0.66 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.12 | -- |
| Total Non-current Liabilities* | 1.11 | 1.11 | 1.04 | 1.03 | 1.00 | 1.01 | 1.01 | 0.97 | 0.98 | 1.01 | 1.09 | 1.13 | 1.15 | 1.15 | 1.30 | 1.39 |
| Total Liabilities | 2.27 | 2.15 | 2.20 | 2.13 | 2.03 | 2.13 | 2.02 | 1.98 | 1.95 | 1.94 | 2.14 | 2.07 | 2.05 | 2.10 | 2.07 | 2.06 |
| Retained Earnings | 2.88 | 2.64 | 2.72 | 2.60 | 2.46 | 2.38 | 2.28 | 1.79 | 1.76 | 1.88 | 1.74 | 1.66 | 1.53 | 1.45 | 1.37 | 1.34 |
| Total Stockholder Equity | 2.85 | 2.61 | 2.70 | 2.58 | 2.43 | 2.35 | 2.24 | 1.74 | 1.71 | 1.85 | 1.75 | 1.67 | 1.53 | 1.43 | 1.35 | 1.30 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.80 | 1.66 | 1.48 | 1.64 | 1.53 | 1.50 | 1.33 | 1.49 | 1.36 | 1.35 | 1.38 | 1.18 | 1.18 | 1.11 | 1.33 | 1.13 | 1.16 | 0.93 | 1.09 | 0.97 |
| Cost of Revenue | 1.20 | 0.94 | 0.94 | 1.11 | 0.96 | 0.94 | 0.84 | 1.04 | 0.86 | 0.86 | 1.01 | 0.82 | 0.81 | 0.74 | 0.96 | 0.74 | 0.72 | 0.63 | 0.80 | 0.65 |
| Gross Profit | 0.60 | 0.72 | 0.54 | 0.53 | 0.56 | 0.57 | 0.49 | 0.43 | 0.50 | 0.49 | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 | 0.39 | 0.44 | 0.30 | 0.29 | 0.32 |
| Selling, General & Admin | 0.44 | 0.43 | 0.40 | 0.40 | 0.42 | 0.39 | 0.36 | 0.37 | 0.37 | 0.35 | 0.34 | 0.30 | 0.29 | 0.30 | 0.31 | 0.27 | 0.27 | 0.23 | 0.25 | 0.22 |
| Total Operating Expenses* | 0.44 | 0.43 | 0.40 | 0.40 | 0.42 | 0.39 | 0.36 | 0.38 | 0.37 | 0.35 | 0.34 | 0.30 | 0.29 | 0.30 | 0.31 | 0.27 | 0.27 | 0.23 | 0.25 | 0.22 |
| Operating Income | 0.16 | 0.29 | 0.14 | 0.13 | 0.14 | 0.17 | 0.13 | 0.06 | 0.13 | 0.15 | 0.04 | 0.06 | 0.09 | 0.07 | 0.05 | 0.12 | 0.17 | 0.07 | 0.03 | 0.10 |
| Pretax Income | 0.12 | 0.30 | 0.15 | 0.13 | 0.15 | 0.18 | 0.14 | 0.06 | 0.14 | 0.15 | 0.04 | 0.05 | 0.08 | 0.07 | 0.05 | 0.12 | 0.16 | 0.07 | 0.04 | 0.10 |
| Tax Provision | 0.03 | 0.06 | 0.03 | 0.01 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 |
| Net Income | 0.10 | 0.24 | 0.12 | 0.12 | 0.12 | 0.14 | 0.11 | 0.05 | 0.10 | 0.12 | 0.03 | 0.04 | 0.06 | 0.05 | 0.04 | 0.09 | 0.13 | 0.05 | 0.03 | 0.08 |
| Basic EPS | 1.07 | 2.81 | 1.32 | 1.30 | 1.30 | 1.60 | 1.18 | 0.51 | 1.12 | 1.26 | 0.34 | 0.40 | 0.64 | 0.57 | 0.43 | 0.90 | 1.29 | 0.55 | 0.29 | 0.78 |
| Diluted EPS | 1.04 | 2.78 | 1.30 | 1.27 | 1.28 | 1.58 | 1.16 | 0.50 | 1.10 | 1.24 | 0.33 | 0.40 | 0.64 | 0.56 | 0.42 | 0.89 | 1.28 | 0.54 | 0.29 | 0.78 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 376.26 | 15.48 | 98.11 | 61.14 | 218.01 | 33.03 | 229.17 | 58.55 | 163.81 | 148.90 | 25.49 | (67.94) | 36.28 | 137.04 | 27.09 | 158.09 | 37.11 | 71.15 | 99.45 | 174.87 |
| Capital Expenditures | 74.81 | 193.24 | -- | 83.90 | 61.39 | 46.16 | 48.59 | 41.09 | 98.85 | 56.07 | 37.79 | 105.65 | 32.90 | 103.42 | 53.38 | 63.04 | 42.59 | 70.09 | 17.05 | 28.59 |
| Free Cash Flow* | 301.45 | (177.76) | -- | (22.76) | 156.62 | (13.13) | 180.58 | 17.46 | 64.96 | 92.83 | (12.30) | (173.59) | 3.37 | 33.62 | (26.30) | 95.05 | (5.48) | 1.06 | 82.40 | 146.28 |
| Investing Cash Flow | (73.16) | 242.71 | -- | (81.74) | (71.36) | 39.38 | (257.95) | (45.81) | (61.14) | (97.31) | 29.61 | 35.69 | (57.55) | (124.29) | (240.41) | (59.34) | (63.63) | (303.80) | (16.10) | (4.22) |
| Financing Cash Flow | (4.52) | (325.37) | -- | (4.95) | (4.24) | (176.35) | (1.37) | (15.31) | (69.10) | (0.08) | (0.01) | (118.31) | (8.32) | (40.51) | (15.01) | 1.60 | (6.34) | 0.42 | (120.06) | (100.02) |
* Derived from reported values