IntrinsicIntrinsic
← Scroll for more →

Financial Statements — UUUU

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.060.110.060.090.070.070.040.050.020.050.060.050.040.040.060.080.090.110.110.10
Accounts Receivable0.020.010.020.010.010.020.040.000.010.000.000.010.000.000.000.000.000.000.00--
Inventory0.080.070.070.070.080.070.070.040.030.030.040.030.040.040.040.030.030.030.030.03
Total Current Assets1.030.990.960.330.290.260.230.190.210.230.230.170.140.150.140.130.140.140.150.14
Property, Plant & Equipment0.070.070.070.060.060.060.060.040.040.030.030.020.020.010.010.020.020.020.020.02
Intangible Assets0.000.000.000.000.000.000.000.00------------------------
Total Non-current Assets*0.500.470.450.430.410.390.380.210.200.180.170.230.230.230.140.150.150.160.170.13
Total Assets1.531.461.410.760.700.650.610.400.400.410.400.400.370.380.270.280.290.310.320.27
Accounts Payable0.030.030.020.020.020.020.030.010.010.010.010.010.010.010.010.000.000.000.010.00
Total Current Liabilities0.040.040.030.030.040.040.060.010.010.010.010.010.010.010.020.000.000.010.010.00
Long-term Debt0.680.680.68----------------------------------
Total Non-current Liabilities*0.700.700.700.020.020.020.020.010.010.010.010.010.010.010.010.010.010.010.010.01
Total Liabilities0.740.730.730.050.060.070.080.020.020.020.020.020.020.020.030.020.020.020.020.02
Retained Earnings(0.53)(0.50)(0.49)(0.47)(0.45)(0.43)(0.40)(0.37)(0.36)(0.35)(0.36)(0.34)(0.35)(0.34)(0.46)(0.44)(0.43)(0.41)(0.40)(0.43)
Total Stockholder Equity0.790.720.680.700.640.580.530.370.380.380.380.380.350.360.240.260.270.280.290.25
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue25.1135.8427.1017.714.2116.9039.924.058.7225.430.4710.996.8619.610.182.936.472.941.660.72
Cost of Revenue10.6921.4817.6112.783.6618.1239.341.853.6811.050.005.554.378.270.001.533.422.891.090.73
Gross Profit14.4214.369.504.93(15.04)(1.23)0.582.205.0414.370.475.442.5011.350.171.403.090.050.57(0.01)
Selling, General & Admin19.2416.5518.9315.6814.8415.3414.527.067.087.947.137.307.466.028.497.084.685.215.102.97
Total Operating Expenses44.9931.2931.6231.5939.3524.9729.1614.1114.0812.3514.8212.3813.1611.7514.5315.0720.0110.2610.438.37
Operating Income(30.57)(16.93)(22.12)(26.67)(26.17)(26.19)(28.58)(11.91)(9.04)2.02(14.35)(6.94)(10.66)(0.40)(14.35)(13.66)(6.71)(10.21)(9.85)(8.38)
Interest Expense--------------------------------0.010.010.010.01
Pretax Income(33.56)(10.91)(20.88)(16.92)(21.81)(27.47)(33.35)--------------------------
Tax Provision0.050.050.060.080.03(1.15)(0.37)0.000.00--0.280.000.000.000.000.00--------
Net Income(33.38)(10.84)(20.79)(16.74)(21.81)(26.30)(32.90)(12.08)(6.42)3.64(20.09)10.47(4.88)114.26(17.90)(9.25)(18.06)(14.73)31.11(7.96)
Basic EPS(0.13)(0.04)(0.08)(0.07)(0.10)(0.13)(0.19)(0.07)(0.04)0.02(0.13)0.07(0.03)0.72(0.12)(0.06)(0.11)(0.09)0.22(0.05)
Diluted EPS(0.13)(0.04)(0.08)(0.07)(0.10)(0.13)(0.19)(0.07)(0.04)0.02(0.14)0.07(0.03)0.72(0.12)(0.06)(0.11)(0.09)0.22(0.05)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(26.07)8.32(16.21)(28.50)(25.94)(18.83)(35.98)(7.15)(9.68)8.84(4.43)(6.91)(1.49)(2.58)(20.25)(8.10)(10.81)(10.55)(7.31)(5.48)
Capital Expenditures4.022.75--3.811.684.31--4.3811.524.78--3.443.432.04------------
Free Cash Flow*(30.09)5.57--(32.31)(27.62)(23.14)--(11.53)(21.20)4.06--(10.35)(4.91)(4.62)------------
Investing Cash Flow(118.23)(15.10)(679.50)(23.34)(51.85)(23.37)(9.71)31.37(20.13)(14.82)(7.96)9.52(6.40)(19.00)5.61(0.53)(11.74)(0.40)1.59(0.20)
Financing Cash Flow94.5049.69667.0475.7974.2977.8412.030.000.053.5015.3816.42(0.54)(0.85)0.410.083.803.5917.9527.83
← Scroll for more columns →

* Derived from reported values