← Scroll for more →
Via Renewables, Inc. (VIASP)
Electric & Other Services Combined
Latest Price
$25.62
TTM P/E
29.79
Normalized P/E
13.10
TTM Div Yield
--
Fwd Div Yield
--
Book Value
17.49
P/B Ratio
1.47
Valuation metrics
adjust assumptions →EPS: $2.70
Book value / share: $18.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.21
+30% upside
Norm. op. income: $46M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$70.80
+176% upside
Base FCF: $39M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$108.16
+322% upside
EPS: $2.70
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$35.10
+37% upside