Via Renewables, Inc. (VIASP) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — VIASP

Balance Sheet

(in millions USD)

Metric	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	50.59	53.63	62.14	64.72	66.57	53.56	50.42	45.14	47.06	45.16	40.40	43.20	51.36	89.42	93.04	81.49
Accounts Receivable	--	--	--	--	--	--	--	--	--	65.31	56.74	56.29	65.51	47.64	45.41	55.67
Inventory	0.75	3.60	1.81	0.75	2.90	2.02	1.36	3.03	1.92	0.56	5.27	2.39	0.11	2.54	1.10	0.13
Total Current Assets	189.23	167.57	178.10	207.09	155.75	156.41	159.34	150.15	145.32	165.21	176.42	198.75	202.13	242.43	216.49	200.40
Property, Plant & Equipment	5.92	6.31	6.44	6.30	4.99	4.91	4.91	4.76	4.72	4.69	4.88	4.45	4.39	4.52	3.63	3.46
Goodwill	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34	120.34
Intangible Assets	5.80	11.41	13.21	15.72	3.99	2.92	2.72	3.09	3.29	3.83	7.97	10.29	13.80	17.00	15.76	19.05
Total Non-current Assets*	133.75	137.25	138.24	140.32	142.67	143.26	143.32	146.93	149.46	153.76	151.73	150.07	150.62	150.05	152.66	163.93
Total Assets	322.98	304.81	316.34	347.40	298.42	299.67	302.66	297.08	294.78	318.97	328.15	348.82	352.75	392.48	369.15	364.33
Accounts Payable	--	--	--	--	--	--	--	--	--	28.14	26.99	31.77	35.61	27.42	26.26	25.24
Total Current Liabilities	67.91	55.83	56.09	70.91	56.39	52.94	68.05	60.75	64.91	87.58	56.10	56.96	70.38	71.14	69.77	81.62
Long-term Debt	130.00	105.00	100.00	101.00	89.00	93.00	91.00	105.00	110.00	126.00	113.00	115.00	135.00	140.00	145.00	145.00
Total Non-current Liabilities*	130.73	105.30	100.15	101.53	89.41	93.05	91.10	106.45	112.43	130.31	118.83	126.19	121.89	140.31	145.00	145.18
Total Liabilities	198.63	161.13	156.25	172.44	145.79	145.98	159.15	167.20	177.34	217.89	174.93	183.15	192.26	211.45	214.77	226.80
Retained Earnings	25.49	25.95	30.61	33.45	19.17	19.74	14.83	12.04	7.23	1.89	3.22	9.00	8.96	18.10	7.99	2.14
Total Stockholder Equity	66.31	63.69	68.21	72.71	58.25	58.26	53.18	48.89	43.41	37.76	58.02	63.37	62.08	69.57	58.78	52.95

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Total Revenue	159.03	127.84	103.33	90.03	142.26	104.34	93.77	86.70	114.06	101.70	110.24	91.40	135.13	119.22	117.19	98.35	128.06	104.01	98.27	82.31
Cost of Revenue	132.62	83.90	79.46	63.06	95.39	50.22	68.62	43.00	68.96	76.33	71.05	45.93	117.44	124.48	102.21	61.70	68.71	124.58	40.30	36.18
Gross Profit*	26.41	43.93	23.87	26.97	46.86	54.13	25.16	43.70	45.09	25.38	39.19	45.47	14.41	(7.09)	16.65	35.40	59.35	(20.57)	57.97	119.95
Selling, General & Admin	15.72	18.62	15.05	15.63	16.99	18.60	17.66	20.86	17.33	17.80	17.14	16.71	17.23	17.11	16.30	13.58	14.94	11.23	9.72	10.66
Total Operating Expenses	21.60	24.55	20.62	20.92	22.02	21.30	20.16	23.07	19.37	19.76	18.95	18.71	20.56	20.43	19.57	18.52	20.12	16.31	14.77	16.08
Operating Income	4.82	19.38	3.25	6.05	24.84	32.83	5.00	20.63	25.72	5.62	20.24	26.77	(6.15)	(27.52)	(2.92)	16.88	38.33	(40.58)	42.91	29.94
Interest Expense	--	--	--	--	--	--	--	--	1.93	1.96	2.23	2.45	2.70	2.08	2.00	1.82	1.31	0.77	1.30	1.55
Pretax Income	2.17	17.33	1.18	4.53	23.06	31.27	3.35	18.90	23.82	3.67	18.01	24.33	(8.77)	(29.73)	(4.92)	15.26	37.07	(41.20)	41.68	28.47
Tax Provision	0.45	3.76	0.78	1.38	4.60	6.61	1.69	3.21	4.75	4.54	3.36	5.24	(2.00)	(2.24)	(0.05)	2.73	6.04	(5.36)	7.02	3.67
Net Income	2.05	6.86	0.76	2.74	8.80	9.93	2.14	7.62	8.57	(0.34)	7.52	7.98	(0.19)	(9.13)	(0.88)	4.62	12.97	(12.54)	14.88	10.48
Basic EPS	0.12	1.19	(0.41)	0.09	1.83	2.33	(0.17)	1.51	1.81	(0.94)	1.49	1.67	(0.86)	(0.86)	(0.18)	0.19	0.70	(0.92)	0.83	0.58
Diluted EPS	(0.01)	1.19	(0.41)	0.09	1.83	2.33	(0.17)	1.51	1.81	(0.52)	1.47	1.67	(1.26)	(0.85)	(0.18)	0.18	0.70	(0.91)	0.82	0.58

* Derived from reported values

Cash Flow Statement

(in millions USD)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Operating Cash Flow	9.39	(4.21)	2.36	19.00	24.95	2.03	20.12	11.23	17.10	8.46	6.16	21.64	13.06	(5.00)	8.27	8.36	4.58	(6.07)	9.60	32.80
Capital Expenditures	0.25	0.56	0.42	0.57	1.42	0.46	0.39	0.28	0.45	0.29	0.37	0.40	0.37	0.21	0.81	0.92	0.21	0.54	1.11	0.54
Free Cash Flow*	9.15	(4.77)	1.94	18.42	23.54	1.58	19.73	10.95	16.65	8.17	5.79	21.24	12.69	(5.22)	7.45	7.44	4.38	(6.61)	8.50	32.26
Investing Cash Flow	(0.24)	(1.17)	(1.46)	(0.95)	(14.00)	(1.78)	(2.22)	(0.28)	(0.45)	(0.29)	(0.37)	(0.40)	(0.37)	(0.47)	(1.24)	(1.56)	(3.60)	(2.82)	(2.63)	(0.54)
Financing Cash Flow	(1.44)	(7.77)	(11.73)	(18.82)	(13.57)	2.92	(6.71)	(5.48)	(8.82)	(10.71)	(7.71)	(19.34)	(2.87)	(1.52)	(10.20)	(15.06)	(22.52)	(13.91)	(13.40)	(9.21)

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q2 2023	Q1 2023	Q3 2018
Dividends Per Share	0.00	0.91	0.18