IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VLO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents7.875.734.764.544.635.185.254.925.835.085.523.975.392.643.503.572.25
Accounts Receivable13.9313.4110.3311.0711.2411.0713.1512.1512.5710.899.6911.5814.4413.088.639.139.01
Inventory7.637.567.397.547.127.058.037.917.516.967.466.637.157.176.236.105.88
Total Current Assets30.6727.8323.5023.8023.5923.9827.1225.6726.5823.7023.3422.7027.4123.3118.7919.3717.59
Property, Plant & Equipment26.8527.1127.7428.2428.5529.6829.7730.0730.2530.5730.7830.5130.7530.8830.4430.4630.38
Total Non-current Assets*33.9934.3235.1135.6335.5936.4136.5036.9036.6036.9736.8436.6336.9437.0935.9036.0836.02
Total Assets64.6662.1458.6259.4359.1860.3863.6262.5763.1860.6760.1859.3364.3560.4054.6955.4653.61
Accounts Payable14.4213.4010.6911.5011.9811.5214.5712.4613.3410.8310.5013.0016.6415.249.8210.179.11
Short-term Debt0.931.030.890.380.541.021.000.851.331.191.261.011.021.301.161.040.73
Total Current Liabilities18.7417.6514.7314.6815.1415.3018.3216.1517.5914.9515.3717.2421.9719.7914.3114.2112.31
Long-term Debt10.4210.479.6910.2710.319.799.7510.0410.1110.1310.1710.5711.8611.8713.0713.6413.02
Total Non-current Liabilities*20.9220.6220.1320.6820.5419.8319.8520.3719.6119.8719.8420.1821.4121.8022.9023.5923.51
Total Liabilities*39.6638.2734.8635.3535.6935.1338.1736.5237.2034.8235.2037.4243.3841.5837.2237.8135.81
Retained Earnings52.2348.8647.1746.4346.0747.0747.0546.5244.7742.5140.9435.5133.0828.7927.6727.6127.85
Total Stockholder Equity25.0023.8723.7524.0823.4925.2525.4426.0625.9825.8524.9821.9120.9718.8217.4817.6517.80

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue44.4832.3830.3732.1729.8930.2630.7632.8834.4931.7635.4138.4034.5136.4441.7544.4551.6438.5435.9029.52
Cost of Revenue39.0130.3328.4730.4028.6429.7530.1332.1233.0529.7833.5434.6331.5332.1337.0740.4345.1636.9233.9928.60
Gross Profit5.472.051.901.771.250.510.630.751.441.981.873.772.984.314.684.026.481.621.910.92
Selling, General & Admin0.230.280.320.250.220.260.270.230.200.260.300.250.210.240.280.210.230.210.290.20
Total Operating Expenses0.270.320.330.260.251.410.280.250.220.300.320.270.220.260.380.230.260.240.320.23
Operating Income5.201.731.581.511.00(0.90)0.350.511.221.681.553.502.764.044.303.796.221.381.590.69
Interest Expense0.140.140.140.140.140.140.140.140.140.140.150.150.150.150.140.140.140.140.150.15
Pretax Income5.171.721.521.460.94(0.92)0.320.491.201.681.553.482.724.034.253.736.111.221.280.57
Tax Provision1.090.400.360.390.28(0.26)(0.03)0.100.280.350.330.810.600.881.020.821.340.250.170.07
Net Income3.721.261.131.100.71(0.59)0.280.360.881.251.202.621.943.073.112.824.690.911.010.46
Basic EPS12.624.223.653.542.28(1.90)0.981.142.713.753.737.495.418.308.067.2011.582.212.481.13
Diluted EPS12.624.223.663.532.28(1.90)0.981.142.713.753.747.495.408.298.077.1911.572.212.481.13

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow5.581.392.061.880.940.951.071.302.471.851.243.311.513.174.102.055.850.592.451.45
Capital Expenditures------0.410.410.660.55--------------------------
Free Cash Flow*------1.470.530.290.52--------------------------
Investing Cash Flow(0.36)(0.40)(0.42)(0.38)(0.41)(0.63)(0.54)(0.41)(0.39)(0.64)(0.48)(0.30)(0.53)(0.55)(0.73)(0.61)(0.62)(0.84)(0.75)(0.58)
Financing Cash Flow(3.03)0.12(1.75)(1.20)(0.85)(0.38)(0.78)(1.07)(1.55)(1.64)(1.30)(2.12)(1.52)(2.00)(2.58)(2.63)(2.41)(1.23)(1.11)(0.87)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share1.201.201.131.131.131.131.071.071.071.071.021.021.021.020.980.980.980.980.980.98