IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

VALERO ENERGY CORP/TX (VLO)

Current price: $382.95

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
$114.36
70% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$81.13
79% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$67.64
82% downside
P/E Fair Value
Earnings per share × target P/E multiple
$113.55
70% downside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.