Vera Bradley, Inc. (VRA)

Leather & Leather Products

Latest Price

$6.08

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

4.61

P/B Ratio

1.32

Valuation metrics

Norm. op. income: $10M (median of 7yr)

Tax rate: 25%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$3.46

43% downside

Base FCF: $39M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$105.24

+1631% upside

35.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Royce & Associates LP	1.29M	$5.0M	4.49%	+692.1K	2026-06-30
Arrowstreet Capital, Limited Partnership	1.03M	$4.0M	3.60%	-6.9K	2026-06-30
Vanguard Capital Management LLC	853.9K	$3.0M	2.98%	-160.2K	2026-06-30
Dimensional Fund Advisors LP	811.0K	$3.0M	2.83%	-130.1K	2026-06-30
Peapod Lane Capital LLC	684.8K	$2.0M	2.39%	-149.3K	2026-06-30
American Century Companies Inc	579.0K	$2.0M	2.02%	+72.7K	2026-06-30
Marshall Wace, LLP	501.4K	$1.0M	1.75%	-305.6K	2026-06-30
BlackRock, Inc.	433.3K	$1.0M	1.51%	+24.0K	2026-06-30
Two Sigma Investments, LP	385.4K	$1.0M	1.34%	--	2026-06-30
Jane Street Group, LLC	339.4K	$1.0M	1.18%	-68.4K	2026-06-30