IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Vera Bradley, Inc. (VRA)

Leather & Leather Products

Latest Price
$4.09
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
4.64
P/B Ratio
0.88

Valuation metrics

adjust assumptions →
Norm. op. income: $10M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.46
15% downside
Base FCF: $39M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$105.24
+2473% upside

Institutional Ownership

36.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
ROYCE & ASSOCIATES LP1.29M$5.0M4.53%+692.1K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP1.03M$4.0M3.63%-6.9K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC853.9K$3.0M3.00%-160.2K2026-06-30
DIMENSIONAL FUND ADVISORS LP811.0K$3.0M2.85%-130.1K2026-06-30
Peapod Lane Capital LLC684.8K$2.0M2.41%-149.3K2026-06-30
AMERICAN CENTURY COMPANIES INC579.0K$2.0M2.04%+72.7K2026-06-30
MARSHALL WACE, LLP501.4K$1.0M1.76%-305.6K2026-06-30
BlackRock, Inc.433.3K$1.0M1.52%+24.0K2026-06-30
TWO SIGMA INVESTMENTS, LP385.4K$1.0M1.36%--2026-06-30
JANE STREET GROUP, LLC339.4K$1.0M1.19%-68.4K2026-06-30
View all institutional holders →