Verisk Analytics, Inc. (VRSK)
Services-Computer Processing & Data Preparation
Latest Price
$187.03
TTM P/E
28.51
Normalized P/E
32.66
Div Yield
--
Book Value
2.69
P/B Ratio
69.45
Valuation metrics
adjust assumptions →EPS: $6.48
Book value / share: $2.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.04
90% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.76
82% downside
Base FCF: $887M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$121.80
35% downside
EPS: $6.48
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$213.84
+14% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| XXEC, Inc. | 173.67M | $992.0M | -- | +173.55M | 2026-06-30 |
| BlackRock, Inc. | 10.32M | $1.85B | 7.88% | -1.56M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 8.56M | $1.54B | 6.53% | -454.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.31M | $1.13B | 4.82% | -269.2K | 2026-06-30 |
| ALLIANCEBERNSTEIN L.P. | 6.01M | $1.14B | 4.59% | -1.23M | 2026-06-30 |
| STATE STREET CORP | 5.77M | $1.03B | 4.40% | -251.3K | 2026-06-30 |
| Capital International Investors | 5.28M | $948.0M | 4.03% | -847.0K | 2026-06-30 |
| BAMCO INC /NY/ | 4.70M | $844.0M | 3.59% | +2.19M | 2026-06-30 |
| MORGAN STANLEY | 4.60M | $825.0M | 3.51% | -88.3K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.00M | $724.0M | 3.05% | -271.3K | 2026-06-30 |