Financial Statements — VRSK
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.52 | 2.11 | 0.63 | 1.11 | 0.46 | 0.63 | 0.35 | 0.42 | 0.31 | 0.23 | 0.28 | 0.48 | 0.40 | 0.30 | 0.28 | 0.39 |
| Accounts Receivable | 0.55 | 0.44 | 0.61 | 0.56 | 0.45 | 0.48 | 0.49 | 0.35 | 0.38 | 0.43 | 0.46 | 0.49 | 0.53 | 0.47 | 0.47 | 0.52 |
| Total Current Assets | 1.20 | 2.70 | 1.38 | 1.77 | 1.09 | 1.31 | 1.02 | 0.93 | 0.85 | 0.79 | 0.92 | 1.19 | 1.12 | 0.93 | 0.92 | 1.04 |
| Property, Plant & Equipment | 0.58 | 0.59 | 0.59 | 0.60 | 0.62 | 0.62 | 0.61 | 0.61 | 0.58 | 0.56 | 0.65 | 0.65 | 0.64 | 0.67 | 0.66 | 0.65 |
| Goodwill | 1.86 | 1.88 | 1.81 | 1.75 | 1.79 | 1.76 | 1.76 | 1.73 | 1.76 | 1.71 | 3.66 | 3.82 | 3.96 | 4.13 | 4.17 | 4.14 |
| Intangible Assets | 0.33 | 0.45 | 0.39 | 0.38 | 0.42 | 0.43 | 0.45 | 0.48 | 0.51 | 0.51 | 1.09 | 1.18 | 1.28 | 1.27 | 1.32 | 1.36 |
| Total Non-current Assets | 3.40 | 3.55 | 3.42 | 3.35 | 3.47 | 3.46 | 3.48 | 3.44 | 3.46 | 3.40 | 6.06 | 6.32 | 7.04 | 6.73 | 6.79 | 6.77 |
| Total Assets | 4.60 | 6.24 | 4.79 | 5.12 | 4.56 | 4.77 | 4.50 | 4.36 | 4.32 | 4.19 | 6.97 | 7.51 | 8.16 | 7.66 | 7.71 | 7.81 |
| Accounts Payable | 0.20 | 0.23 | 0.18 | 0.21 | 0.28 | 0.24 | 0.24 | 0.30 | 0.28 | 0.26 | 0.31 | 0.28 | 0.25 | 0.44 | 0.39 | 0.38 |
| Short-term Debt | 0.26 | 1.49 | 0.02 | 0.52 | 0.52 | 0.52 | 0.02 | 0.01 | 0.00 | 0.00 | 1.07 | 1.14 | 1.30 | 0.77 | 0.40 | 0.46 |
| Total Current Liabilities | 1.18 | 2.26 | 0.90 | 1.40 | 1.34 | 1.37 | 0.93 | 0.78 | 0.80 | 0.89 | 1.98 | 2.11 | 2.40 | 1.84 | 1.49 | 1.62 |
| Long-term Debt | 4.22 | 3.23 | 3.23 | 3.23 | 2.55 | 2.55 | 2.86 | 2.85 | 2.84 | 2.84 | 2.34 | 2.34 | 2.34 | 2.34 | 2.70 | 2.70 |
| Total Non-current Liabilities* | 4.58 | 3.61 | 3.58 | 3.60 | 2.92 | 2.96 | 3.28 | 3.18 | 3.21 | 3.22 | 2.99 | 3.03 | 3.08 | 3.09 | 3.45 | 3.42 |
| Total Liabilities | 5.77 | 5.86 | 4.48 | 5.00 | 4.26 | 4.33 | 4.21 | 3.97 | 4.01 | 4.11 | 4.97 | 5.14 | 5.48 | 4.93 | 4.94 | 5.04 |
| Retained Earnings | 7.98 | 7.68 | 7.51 | 7.32 | 7.00 | 6.83 | 6.58 | 6.29 | 6.15 | 6.01 | 5.99 | 5.85 | 5.70 | 5.15 | 4.99 | 4.88 |
| Total Stockholder Equity | (1.17) | 0.38 | 0.31 | 0.12 | 0.30 | 0.43 | 0.28 | 0.38 | 0.29 | 0.07 | 1.99 | 2.35 | 2.66 | 2.71 | 2.75 | 2.76 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.78 | 0.78 | 0.77 | 0.77 | 0.75 | 0.74 | 0.73 | 0.72 | 0.70 | 0.68 | 0.68 | 0.68 | 0.65 | 0.23 | 0.75 | 0.75 | 0.78 | 0.77 | 0.76 | 0.75 |
| Cost of Revenue | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.05 | 0.25 | 0.25 | 0.28 | 0.27 | 0.27 | 0.26 |
| Gross Profit | 0.55 | 0.54 | 0.54 | 0.54 | 0.52 | 0.51 | 0.50 | 0.97 | 0.48 | 0.45 | 0.46 | 0.46 | 0.44 | 0.18 | 1.49 | 0.50 | 0.50 | 0.50 | 0.49 | 0.48 |
| Selling, General & Admin | 0.11 | 0.13 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.09 | 0.11 | 0.11 | 0.09 | 0.08 | (0.01) | 0.13 | 0.13 | 0.14 | 0.08 | 0.12 | 0.11 |
| Total Operating Expenses | 0.19 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.35 | 0.17 | 0.20 | 0.18 | 0.15 | 0.14 | (0.04) | 0.31 | 0.23 | (0.15) | 0.31 | 0.20 | 0.22 |
| Operating Income | 0.35 | 0.31 | 0.35 | 0.35 | 0.33 | 0.32 | 0.31 | 0.32 | 0.31 | 0.25 | 0.28 | 0.31 | 0.29 | 0.22 | 0.28 | 0.27 | 0.64 | 0.19 | 0.29 | 0.27 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Pretax Income | 0.31 | 0.24 | 0.30 | 0.33 | 0.30 | 0.28 | 0.29 | 0.39 | 0.28 | 0.24 | 0.25 | 0.27 | 0.27 | 0.16 | 0.25 | 0.24 | 0.61 | 0.16 | 0.26 | 0.24 |
| Tax Provision | 0.07 | 0.05 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.02 | 0.06 | 0.04 | 0.11 | 0.02 | 0.05 | 0.08 |
| Net Income | 0.23 | 0.20 | 0.23 | 0.25 | 0.23 | 0.21 | 0.22 | 0.31 | 0.22 | 0.17 | 0.19 | 0.20 | 0.06 | 0.06 | 0.19 | 0.20 | 0.51 | 0.14 | 0.20 | 0.15 |
| Basic EPS | 1.73 | 1.41 | 1.62 | 1.81 | 1.66 | 1.50 | 1.55 | 2.16 | 1.53 | 1.17 | 1.29 | 1.36 | 0.37 | 0.43 | 1.21 | 1.25 | 3.15 | 0.88 | 1.25 | 0.95 |
| Diluted EPS | 1.73 | 1.41 | 1.61 | 1.81 | 1.65 | 1.50 | 1.54 | 2.15 | 1.52 | 1.16 | 1.29 | 1.35 | 0.37 | 0.43 | 1.20 | 1.24 | 3.13 | 0.87 | 1.24 | 0.94 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.39 | 0.34 | 0.40 | 0.24 | 0.44 | 0.26 | 0.30 | 0.21 | 0.37 | 0.25 | 0.25 | 0.19 | 0.37 | 0.25 | 0.28 | 0.13 | 0.40 | 0.19 | 0.29 | 0.23 |
| Capital Expenditures | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.06 | 0.09 | 0.06 | 0.06 |
| Free Cash Flow* | 0.33 | 0.28 | 0.34 | 0.19 | 0.39 | 0.21 | 0.24 | 0.15 | 0.32 | 0.20 | 0.20 | 0.13 | 0.30 | 0.17 | 0.21 | 0.06 | 0.34 | 0.10 | 0.22 | 0.17 |
| Investing Cash Flow | (0.06) | 0.01 | (0.23) | (0.08) | (0.06) | (0.05) | (0.05) | 0.06 | (0.08) | (0.06) | (0.06) | (0.11) | 2.97 | (0.08) | (0.07) | 0.42 | 0.03 | (0.33) | (0.09) | (0.10) |
| Financing Cash Flow | (1.98) | (0.28) | 1.31 | (0.66) | 0.43 | (0.38) | (0.42) | 0.01 | (0.24) | (0.30) | (0.09) | 0.00 | (3.40) | (0.17) | (0.40) | (0.47) | (0.29) | 0.12 | (0.17) | (0.25) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q3
2019 | Q2
2019 |
|---|
| Dividends Per Share | 0.50 | 0.00 | 0.00 | 0.45 | 0.39 | 0.39 | 0.39 | 0.34 | 0.34 | 0.34 | 0.31 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 | 0.25 | 0.25 |