← Scroll for more →
WEX Inc. (WEX)
Services-Business Services, NEC
Latest Price
$184.61
TTM P/E
15.93
Normalized P/E
25.94
TTM Div Yield
--
Fwd Div Yield
--
Book Value
33.80
P/B Ratio
5.46
Valuation metrics
adjust assumptions →EPS: $8.47
Book value / share: $35.99
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.82
55% downside
Norm. op. income: $470M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$109.72
41% downside
Base FCF: $334M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$242.12
+31% upside
EPS: $8.47
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$220.22
+19% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Jupiter Topco LLC | 3.97M | $559.0M | 11.91% | -- | 2026-06-30 |
| BlackRock, Inc. | 3.17M | $446.0M | 9.51% | +61.6K | 2026-06-30 |
| Par Capital Management Inc | 2.25M | $318.0M | 6.77% | -- | 2026-06-30 |
| Morgan Stanley | 1.95M | $275.0M | 5.85% | -151.0K | 2026-06-30 |
| FMR LLC | 1.80M | $254.0M | 5.41% | +576.1K | 2026-06-30 |
| Impactive Capital LP | 1.71M | $240.0M | 5.13% | -- | 2026-06-30 |
| Vanguard Capital Management LLC | 1.51M | $213.0M | 4.55% | -28.8K | 2026-06-30 |
| Boston Partners | 1.49M | $210.0M | 4.48% | -167.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.43M | $201.0M | 4.30% | -52.8K | 2026-06-30 |
| State Street Corp | 1.13M | $159.0M | 3.40% | +41.8K | 2026-06-30 |