Financial Statements — WEX
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 1.16 | 0.63 | 0.81 | 0.77 | 0.61 | 0.54 | 0.68 | 0.78 | 0.96 | 0.90 | 0.92 | 0.76 | 0.44 | 0.58 | 0.53 | 0.43 | 0.56 |
| Short-term Investments | 4.94 | 4.78 | 4.13 | 4.14 | 3.83 | 3.72 | 3.32 | 3.30 | 2.63 | 2.64 | 2.48 | 1.38 | 1.44 | 0.98 | -- | -- | -- |
| Total Current Assets | 11.81 | 10.71 | 9.72 | 9.90 | 9.17 | 9.11 | 9.38 | 9.53 | 9.13 | 8.70 | 8.05 | 7.20 | 7.43 | 6.34 | 4.44 | 4.09 | 3.71 |
| Property, Plant & Equipment | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| Goodwill | 3.02 | 3.02 | 3.01 | 3.01 | 2.99 | 3.02 | 3.01 | 3.00 | 2.80 | 2.73 | 2.73 | 2.70 | 2.87 | 2.92 | 2.91 | 2.93 | 2.76 |
| Intangible Assets | 1.05 | 1.10 | 1.14 | 1.18 | 1.23 | 1.31 | 1.36 | 1.41 | 1.44 | 1.39 | 1.44 | 1.51 | 1.56 | 1.60 | 1.69 | 1.74 | 1.41 |
| Total Non-current Assets* | 4.69 | 4.71 | 4.72 | 4.78 | 4.79 | 4.85 | 4.86 | 4.89 | 4.77 | 4.64 | 4.68 | 4.71 | 4.90 | 5.00 | 5.08 | 5.13 | 4.61 |
| Total Assets | 16.50 | 15.43 | 14.43 | 14.67 | 13.96 | 13.96 | 14.25 | 14.42 | 13.90 | 13.35 | 12.73 | 11.91 | 12.32 | 11.33 | 9.51 | 9.23 | 8.32 |
| Short-term Debt | 1.83 | 1.63 | 1.31 | 1.53 | 1.49 | 1.44 | 1.25 | 1.11 | 0.96 | 0.72 | 0.29 | 0.16 | 0.18 | 0.16 | 0.18 | 0.15 | 0.35 |
| Total Current Liabilities | 11.30 | 10.22 | 9.25 | 9.50 | 8.76 | 8.72 | 9.07 | 8.99 | 8.86 | 8.33 | 7.50 | 6.41 | 6.40 | 5.25 | 3.60 | 3.52 | 3.31 |
| Long-term Debt | 3.52 | 3.61 | 3.72 | 3.91 | 4.10 | 3.14 | 2.96 | 3.08 | 2.65 | 2.50 | 2.63 | 2.64 | 2.76 | 2.77 | 2.80 | 2.87 | 2.87 |
| Total Non-current Liabilities* | 3.85 | 3.93 | 4.06 | 4.20 | 4.39 | 3.57 | 3.39 | 3.66 | 3.35 | 3.24 | 3.55 | 3.86 | 4.11 | 4.15 | 3.87 | 3.73 | 2.98 |
| Total Liabilities | 15.15 | 14.15 | 13.31 | 13.69 | 13.15 | 12.28 | 12.46 | 12.64 | 12.20 | 11.58 | 11.06 | 10.28 | 10.51 | 9.41 | 7.48 | 7.24 | 6.29 |
| Retained Earnings | 2.56 | 2.45 | 2.29 | 2.21 | 2.14 | 2.00 | 1.90 | 1.82 | 1.67 | 1.65 | 1.56 | 1.40 | 1.45 | 1.41 | 1.30 | 1.25 | 1.29 |
| Total Stockholder Equity* | 1.34 | 1.27 | 1.12 | 0.98 | 0.81 | 1.68 | 1.78 | 1.78 | 1.70 | 1.77 | 1.67 | 1.63 | 1.82 | 1.93 | 1.84 | 1.79 | 1.88 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 513.30 | 462.20 | 465.10 | 481.60 | 454.40 | 444.30 | 440.30 | 479.00 | 478.60 | 469.40 | 480.60 | 469.30 | 444.50 | 444.00 | 439.35 | 439.36 | 441.34 | 369.62 | 355.69 | 351.29 |
| Cost of Revenue | 289.70 | 280.10 | 283.60 | 274.30 | 272.70 | 270.00 | 257.60 | 249.20 | 263.80 | 267.20 | 255.90 | 235.10 | 235.00 | 247.30 | 251.83 | 252.11 | 224.31 | 202.20 | 192.74 | 179.93 |
| Gross Profit* | 463.80 | 393.70 | 389.30 | 417.50 | 386.90 | 174.30 | 378.80 | 229.80 | 409.70 | 385.50 | 407.40 | 416.30 | 386.30 | 364.70 | 366.78 | 364.02 | 373.93 | 315.34 | 304.80 | 302.83 |
| Selling, General & Admin | 104.30 | 87.30 | 78.20 | 92.00 | 86.30 | 73.70 | 94.20 | 92.10 | 101.00 | 88.50 | 116.30 | 116.60 | 106.20 | 88.90 | 95.25 | 86.51 | 83.48 | 78.66 | 81.42 | 79.49 |
| Total Operating Expenses* | 260.60 | 235.50 | 223.00 | 233.90 | 230.10 | 17.00 | 221.50 | 33.40 | 241.60 | 221.00 | 248.90 | 241.40 | 226.90 | 210.40 | 211.63 | 342.73 | 202.80 | 193.06 | 196.44 | 202.01 |
| Operating Income | 203.20 | 158.20 | 166.20 | 183.60 | 156.80 | 157.30 | 157.30 | 196.40 | 168.10 | 164.50 | 158.50 | 174.90 | 159.40 | 154.30 | 155.15 | 21.29 | 171.13 | 122.27 | 108.36 | 100.82 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 34.76 | 34.42 | 31.82 | 29.69 | 30.17 | 32.49 |
| Pretax Income | 150.50 | 108.50 | 110.00 | 116.40 | 93.40 | 100.40 | 80.60 | 141.10 | 106.10 | 90.00 | 108.40 | 44.40 | 117.80 | 98.20 | 124.47 | (43.34) | 48.60 | 130.82 | 101.74 | 71.21 |
| Tax Provision | 41.90 | 30.80 | 25.80 | 36.20 | 25.20 | 28.90 | 16.70 | 38.20 | 29.10 | 24.20 | 23.50 | 26.00 | 22.50 | 30.20 | 35.78 | 0.81 | 14.47 | 42.03 | 50.88 | 19.34 |
| Net Income | 108.50 | 77.70 | 84.20 | 80.30 | 68.10 | 71.50 | 63.90 | 102.90 | 77.00 | 65.80 | 84.90 | 18.40 | 95.30 | 68.00 | 88.69 | (44.14) | 34.13 | 88.52 | 51.11 | 51.73 |
| Basic EPS | 3.13 | 2.25 | 2.41 | 2.34 | 1.98 | 1.84 | 1.61 | 2.56 | 1.85 | 1.57 | 2.00 | 0.43 | 2.22 | 1.58 | 2.05 | (1.00) | 0.76 | 2.73 | (0.26) | 1.08 |
| Diluted EPS | 3.11 | 2.22 | 2.38 | 2.30 | 1.98 | 1.81 | 1.60 | 2.52 | 1.83 | 1.55 | 1.98 | 0.42 | 2.20 | 1.56 | 2.03 | (1.00) | 0.76 | 2.71 | (0.25) | 1.07 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (0.08) | (0.33) | 0.29 | 0.38 | 0.26 | (0.48) | 0.64 | 0.00 | (0.01) | (0.15) | 0.76 | 0.05 | 0.07 | 0.03 | 0.22 | 0.59 | 0.02 | (0.16) | 0.16 | 0.11 |
| Capital Expenditures | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
| Free Cash Flow* | (0.12) | (0.37) | 0.26 | 0.34 | 0.23 | (0.51) | 0.60 | (0.03) | (0.05) | (0.19) | 0.72 | 0.01 | 0.04 | -0.00 | 0.19 | 0.56 | 0.00 | (0.19) | 0.13 | 0.09 |
| Investing Cash Flow | (0.26) | (0.52) | (0.30) | 0.02 | (0.39) | (0.02) | (0.24) | (0.32) | (0.08) | (0.32) | (0.57) | (0.25) | (0.26) | (1.06) | (0.05) | (0.05) | (0.50) | (0.11) | (0.99) | (0.02) |
| Financing Cash Flow | 0.87 | 0.42 | 0.20 | (0.44) | 0.34 | 0.32 | (0.22) | (0.19) | (0.21) | 0.35 | (0.13) | 0.24 | 0.42 | 1.04 | (0.07) | (0.04) | 0.53 | 0.26 | 0.93 | 0.08 |
* Derived from reported values