← Scroll for more →
Advanced Drainage Systems, Inc. (WMS)
Plastics Foam Products
Latest Price
$135.43
TTM P/E
--
Normalized P/E
23.06
TTM Div Yield
--
Fwd Div Yield
--
Book Value
23.41
P/B Ratio
5.78
Valuation metrics
adjust assumptions →EPS: $5.44
Book value / share: $25.58
Formula: √(22.5 × EPS × BVPS)
Graham Number
$55.96
59% downside
Norm. op. income: $619M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$45.38
67% downside
Base FCF: $534M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$189.47
+39% upside
EPS: $5.44
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$125.12
8% downside
Institutional Ownership
96.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.47M | $1.17B | 10.47% | +47.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.71M | $581.0M | 5.20% | +89.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 3.40M | $533.0M | 4.76% | -26.7K | 2026-06-30 |
| State Street Corp | 2.69M | $422.0M | 3.78% | +204.1K | 2026-06-30 |
| First Trust Advisors LP | 2.66M | $417.0M | 3.73% | +616.7K | 2026-06-30 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | 2.35M | $368.0M | 3.29% | -103.5K | 2026-06-30 |
| Impax Asset Management Group plc | 1.85M | $289.0M | 2.59% | -81.6K | 2026-06-30 |
| Baillie Gifford & Co | 1.84M | $288.0M | 2.57% | -212.1K | 2026-06-30 |
| American Century Companies Inc | 1.63M | $256.0M | 2.29% | -23.5K | 2026-06-30 |
| Morgan Stanley | 1.39M | $218.0M | 1.95% | +60.5K | 2026-06-30 |