W&T Offshore Inc (WTI)

Crude Petroleum & Natural Gas

Latest Price

$4.05

TTM P/E

Normalized P/E

69.83

TTM Div Yield

Fwd Div Yield

0.99%

Book Value

0.03

P/B Ratio

118.77

Valuation metrics

Base FCF: $110M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$53.85

+1170% upside

52.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	8.27M	$26.0M	5.48%	+612.8K	2026-06-30
D. E. Shaw & Co., Inc.	6.23M	$19.0M	4.13%	+3.30M	2026-06-30
Goldman Sachs Group Inc	5.00M	$15.0M	3.31%	+130.3K	2026-06-30
Vanguard Capital Management LLC	4.34M	$13.0M	2.87%	+173.7K	2026-06-30
Vanguard Portfolio Management LLC	3.65M	$11.0M	2.42%	+870.6K	2026-06-30
Ameriprise Financial Inc	3.58M	$11.0M	2.37%	+428.3K	2026-06-30
Nuveen, LLC	3.41M	$10.0M	2.26%	+3.16M	2026-06-30
Two Sigma Investments, LP	2.96M	$9.0M	1.96%	--	2026-06-30
Geode Capital Management, LLC	2.84M	$8.0M	1.88%	+396.9K	2026-06-30
AQR Capital Management LLC	2.72M	$8.0M	1.80%	+1.98M	2026-06-30