Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — WTI

Balance Sheet

(in billions USD)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Cash & Equivalents	0.19	0.15	0.13	0.14	0.12	0.12	0.11	0.11	0.13	0.12	0.09	0.17	0.15	0.17	0.18	0.46	0.45	0.38	0.22	0.25
Accounts Receivable	0.08	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.05	0.07	0.07	0.05	0.05	0.04	0.05	0.07	0.09	0.10	0.09	0.05
Total Current Assets	0.31	0.26	0.25	0.24	0.23	0.24	0.22	0.22	0.23	0.25	0.21	0.26	0.25	0.25	0.27	0.57	0.61	0.55	0.43	0.36
Property, Plant & Equipment	--	--	--	0.66	--	--	--	0.78	0.80	0.80	0.83	0.75	0.77	0.74	0.72	0.74	0.73	0.74	0.73	0.67
Total Non-current Assets*	0.68	0.70	0.71	0.72	0.73	0.79	0.80	0.88	0.90	0.90	0.92	0.85	0.88	0.85	0.84	0.86	0.88	0.89	0.92	0.83
Total Assets	0.99	0.96	0.96	0.96	0.96	1.02	1.02	1.10	1.13	1.15	1.13	1.11	1.13	1.10	1.11	1.43	1.49	1.44	1.35	1.19
Accounts Payable	0.10	0.09	0.09	0.10	0.09	0.09	0.08	0.08	0.09	0.09	0.08	0.08	0.08	0.07	0.08	0.07	0.07	0.08	0.07	0.07
Total Current Liabilities	0.24	0.22	0.25	0.23	0.21	0.20	0.19	0.25	0.23	0.23	0.19	0.22	0.22	0.21	0.18	0.79	0.38	0.38	0.43	0.32
Long-term Debt	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.39	0.39	0.39	0.39	0.39	0.40	0.40	0.40	0.69	0.70	0.71	0.72	0.73
Total Non-current Liabilities*	0.94	0.93	0.93	0.92	0.92	0.93	0.92	0.91	0.93	0.91	0.91	0.87	0.88	0.87	0.89	0.63	1.16	1.18	1.17	1.12
Total Liabilities*	1.18	1.16	1.18	1.16	1.13	1.13	1.11	1.15	1.16	1.14	1.11	1.08	1.10	1.08	1.08	1.42	1.55	1.56	1.60	1.44
Retained Earnings	(0.81)	(0.79)	(0.80)	(0.78)	(0.75)	(0.68)	(0.66)	(0.62)	(0.60)	(0.56)	(0.54)	(0.53)	(0.53)	(0.53)	(0.52)	(0.54)	(0.59)	(0.65)	(0.78)	(0.78)
Total Stockholder Equity	(0.19)	(0.20)	(0.22)	(0.20)	(0.17)	(0.10)	(0.08)	(0.05)	(0.03)	0.01	0.02	0.03	0.03	0.02	0.03	0.01	(0.06)	(0.12)	(0.25)	(0.25)

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Total Revenue	167.08	162.62	150.02	121.71	127.52	122.37	129.87	120.35	121.37	142.76	140.79	132.34	142.41	126.18	131.73	189.70	266.49	273.81	191.00	165.59
Selling, General & Admin	31.69	27.51	24.83	20.62	21.51	17.67	20.16	20.80	19.72	21.35	20.52	18.25	19.98	17.39	19.92	21.96	23.05	14.97	13.78	14.31
Operating Income	11.82	22.63	14.64	(19.10)	(12.61)	(12.85)	(8.24)	(16.99)	(18.96)	(6.24)	-0.00	1.79	17.28	0.07	10.35	56.00	138.12	162.32	97.64	247.45
Interest Expense	--	--	--	--	--	--	--	--	--	--	--	9.73	9.93	10.32	14.71	14.53	16.85	18.18	19.88	19.58
Pretax Income	(13.15)	11.19	(19.89)	(25.19)	(15.48)	(23.27)	(35.19)	(25.21)	(41.47)	(20.02)	(10.43)	1.49	6.92	(9.11)	34.64	50.31	83.12	154.53	(3.15)	59.69
Tax Provision	0.50	(1.37)	2.64	1.93	55.99	(2.38)	(4.61)	(1.85)	(4.54)	(4.64)	1.05	1.93	4.78	3.00	8.64	6.86	16.40	31.09	(0.69)	10.79
Net Income	(13.65)	12.56	(22.53)	(27.13)	(71.47)	(20.88)	(30.58)	(23.36)	(36.92)	(15.39)	(11.47)	(0.44)	2.15	(12.11)	26.01	43.45	66.72	123.44	(2.46)	48.90
Basic EPS	(0.09)	0.08	(0.15)	(0.18)	(0.48)	(0.14)	(0.21)	(0.16)	(0.25)	(0.10)	(0.08)	0.00	0.01	(0.08)	0.18	0.31	0.46	0.86	(0.02)	0.35
Diluted EPS	(0.09)	0.08	(0.15)	(0.18)	(0.48)	(0.14)	(0.21)	(0.16)	(0.25)	(0.10)	(0.08)	0.01	0.01	(0.08)	0.17	0.30	0.46	0.85	(0.02)	0.35

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Operating Cash Flow	36.65	33.32	2.55	25.94	26.54	27.96	(3.20)	(4.32)	14.77	37.45	11.64	35.66	30.03	26.20	23.44	12.68	89.09	210.22	27.54	22.38
Capital Expenditures	--	--	--	0.00	0.00	0.31	0.40	0.00	0.00	0.12	80.52	(1.48)	28.86	15.63	0.00	0.00	3.85	17.47	30.15	0.66
Free Cash Flow*	--	--	--	25.94	26.54	27.65	(3.60)	(4.32)	14.77	37.33	(68.87)	37.14	1.17	10.57	23.44	12.68	85.24	192.75	(2.62)	21.72
Investing Cash Flow	(8.19)	(8.63)	(10.33)	(9.77)	(20.87)	(10.76)	63.27	(14.14)	(9.65)	(6.77)	(87.62)	(2.16)	(44.91)	(21.22)	(13.31)	(5.40)	(10.78)	(33.94)	(44.96)	(15.04)
Financing Cash Flow	12.17	(4.93)	(1.92)	(1.90)	(1.59)	(2.41)	(63.14)	(1.95)	(1.95)	(2.12)	(2.54)	(9.16)	(7.75)	(10.73)	(294.09)	6.95	(8.91)	(14.03)	(12.90)	(14.71)

← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q1 2024	Q3 2016	Q2 2016	Q1 2016	Q3 2015	Q2 2015	Q1 2015	Q3 2014	Q2 2014	Q1 2014	Q3 2013	Q2 2013	Q1 2013	Q3 2012	Q2 2012	Q1 2012	Q3 2011	Q2 2011
Dividends Per Share	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.10	0.10	0.09	0.09	0.08	0.00	0.00	0.04	0.04	0.03

← Scroll for more columns →