IntrinsicIntrinsic
← Scroll for more →

Financial Statements — XBIT

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents109.53115.46125.55147.37152.94155.90172.68183.12188.53201.04200.02202.19143.39152.48157.31160.57225.79231.82236.98238.88
Short-term Investments--------------------0.000.0061.3860.1860.1759.53--------
Accounts Receivable------0.450.480.48--0.730.870.87--0.88------1.53--0.500.000.04
Total Current Assets111.16117.05126.95148.95154.89157.69174.57185.03190.64203.06201.72204.40209.51216.28219.84223.43238.76242.98246.87250.24
Property, Plant & Equipment22.4922.7923.1323.4723.7924.1824.5324.8224.9224.8024.9025.2025.6225.8426.2626.6427.2827.8228.3128.64
Total Non-current Assets*22.4922.7923.1323.4723.7924.1824.5324.8224.9224.8024.9025.2025.6225.8426.2627.4127.7027.8228.3129.28
Total Assets133.65139.84150.08172.42178.68181.86199.09209.85215.56227.86226.62229.60235.14242.12246.10250.83266.46270.80275.18279.52
Accounts Payable1.110.861.541.041.431.102.221.511.702.612.521.471.821.362.411.382.451.322.071.01
Total Current Liabilities3.353.007.933.573.865.4115.1115.9917.1416.886.105.294.453.624.073.588.242.893.453.86
Total Non-current Liabilities*1.841.821.801.781.761.741.721.741.721.691.671.651.621.601.642.452.432.352.341.50
Total Liabilities5.194.829.735.345.627.1516.8317.7418.8518.587.776.946.075.225.706.0310.675.245.795.36
Retained Earnings(148.61)(141.88)(136.38)(109.48)(103.48)(101.72)(90.84)(80.33)(75.31)(62.31)(52.31)(47.67)(40.31)(31.56)(27.75)(24.55)(11.89)(0.24)5.1511.62
Total Stockholder Equity128.46135.02140.35167.08173.06174.71182.27192.12196.70209.28218.85222.66229.06236.91240.40244.81255.80265.56269.39274.16
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue--------------------0.000.000.000.000.301.681.530.504.504.52
Cost of Revenue--------------------0.000.000.000.000.020.220.210.211.051.11
Gross Profit--------------------0.000.000.000.000.281.471.320.293.453.41
Research & Development5.305.2125.365.085.3411.627.827.1312.989.827.817.5511.276.237.327.0110.396.828.785.60
Selling, General & Admin0.851.074.400.971.001.930.930.781.981.030.780.971.990.921.130.843.021.311.871.54
Total Operating Expenses6.15--8.756.056.3413.55--7.9014.9710.858.598.5213.267.158.457.8513.428.1310.657.14
Operating Income(6.15)(6.27)(29.75)(6.05)(6.34)(13.55)(8.75)(7.90)(14.97)(10.85)(8.59)(8.52)(13.26)(7.14)(8.16)(6.39)(12.09)(7.84)(7.19)(3.73)
Pretax Income(6.68)(5.46)(26.82)(5.91)(1.73)(10.85)(10.55)(5.01)(13.03)(9.98)(4.73)(7.06)(8.67)(3.85)(2.62)(10.26)(14.25)(6.45)(7.67)(5.05)
Tax Provision0.050.050.080.100.030.03(0.04)0.01(0.02)0.03(0.10)0.310.07(0.04)0.582.40(2.61)(1.06)(1.20)(1.79)
Net Income(6.73)(5.50)(26.89)(6.01)(1.76)(10.88)(10.51)(5.01)(13.01)(10.00)(4.63)(7.36)(8.74)(3.82)(3.20)(12.66)(11.64)(5.39)(6.47)(3.26)
Basic EPS(0.22)(0.18)(0.87)(0.20)(0.06)(0.36)(0.34)(0.16)(0.43)(0.33)(0.15)(0.24)(0.29)(0.13)(0.10)(0.42)(0.38)(0.18)(0.21)--
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(4.51)(8.97)(22.95)(4.26)(5.99)(6.72)(6.54)(5.84)(11.38)(7.20)(3.43)(1.49)(9.00)(4.81)2.70(6.03)(6.38)(5.12)(1.76)(3.40)
Capital Expenditures0.000.000.030.110.050.090.080.340.630.260.120.030.210.010.130.210.080.160.480.70
Free Cash Flow*(4.51)(8.97)(22.99)(4.37)(6.04)(6.81)(6.62)(6.18)(12.00)(7.46)(3.55)(1.52)(9.20)(4.81)2.57(6.24)(6.46)(5.28)(2.23)(4.10)
Investing Cash Flow-0.000.01(0.03)(0.11)(0.05)(0.09)(0.08)(0.34)(0.63)(0.25)(0.11)61.83(0.21)(0.01)(3.91)(59.74)(0.08)(0.16)(0.48)(0.70)
Financing Cash Flow0.000.000.000.000.00(10.25)0.280.060.0510.060.000.01(0.01)--0.000.000.000.000.03(72.04)
← Scroll for more columns →

* Derived from reported values