IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — YJ

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.020.220.520.060.090.160.13
Short-term Investments0.01--0.010.030.380.130.77
Accounts Receivable0.000.010.010.090.120.160.00
Inventory0.040.030.040.050.080.140.43
Total Current Assets0.360.070.810.181.712.150.41
Property, Plant & Equipment0.280.030.180.170.010.030.05
Intangible Assets0.020.17----------
Total Non-current Assets0.850.840.750.680.640.400.06
Total Assets0.170.191.550.272.350.390.47
Accounts Payable0.050.050.100.020.250.080.11
Short-term Debt0.04------------
Total Current Liabilities0.040.040.350.540.140.190.26
Total Non-current Liabilities0.020.000.000.000.010.010.04
Total Liabilities0.270.270.360.540.140.190.26
Retained Earnings(6.38)(6.25)(6.12)(5.96)(0.91)(5.95)(0.83)
Total Stockholder Equity0.940.150.171.360.230.201.45

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue0.320.420.091.150.345.5311.67
Cost of Revenue0.180.210.330.090.213.949.25
Gross Profit0.140.210.310.500.131.590.35
Selling, General & Admin0.130.130.020.020.230.260.28
Total Operating Expenses0.040.340.390.580.121.690.39
Operating Income(0.14)(0.14)(0.01)(0.01)0.02(0.01)(0.04)
Interest Expense0.00--0.000.000.000.01--
Pretax Income(0.14)(0.12)(0.15)(0.02)0.03(0.02)(0.14)
Tax Provision0.000.000.000.000.010.04-0.00
Net Income(0.13)(0.02)(0.02)(0.14)0.13(0.15)(0.02)
Basic EPS(0.07)(0.06)(0.08)(0.07)0.01(0.01)(0.13)
Diluted EPS(0.07)(0.06)(0.08)(0.01)0.01(0.01)(0.91)

Cash Flow Statement

(in millions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow(8.26)(126.08)(188.26)(216.82)(4.08)(261.51)(160.42)
Capital Expenditures68.8015.891.7513.3886.9812.9428.18
Free Cash Flow*(77.06)(141.97)(190.01)(230.20)(91.06)(274.45)(188.60)
Investing Cash Flow(88.23)(22.79)41.4113.42(513.79)84.44(16.59)
Financing Cash Flow5.53(13.32)(25.33)(94.55)(0.46)(2.13)89.55

* Derived from reported values